Vertraagde tijd
Japan Exchange
06:17:56 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.861
JPY
|
-0,75%
|
|
-0,80%
|
-0,21%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.768
|
4.176
|
2.860
|
4.901
|
3.378
|
8.213
|
Bedrijfswaarde
1 |
9.655
|
4.110
|
2.185
|
2.873
|
679,7
|
4.312
|
K/w-verhouding
|
9,5
x
|
144
x
|
4,53
x
|
18,5
x
|
6,48
x
|
6,38
x
|
Dividendrendement
|
2,13%
|
2,75%
|
4,4%
|
2,93%
|
3,94%
|
6,35%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,18
x
|
0,14
x
|
0,26
x
|
0,17
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,37
x
|
0,18
x
|
0,1
x
|
0,15
x
|
0,03
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
3,31
x
|
1,64
x
|
0,98
x
|
1,22
x
|
0,35
x
|
1,34
x
|
Bedrijfswaarde/FCF
|
8,46
x
|
3,2
x
|
3,41
x
|
2,24
x
|
-1,57
x
|
9,86
x
|
FCF Yield
|
11,8%
|
31,2%
|
29,4%
|
44,6%
|
-63,7%
|
10,1%
|
Price to Book
|
0,78
x
|
0,38
x
|
0,26
x
|
0,41
x
|
0,25
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
7.187
|
7.187
|
7.187
|
7.187
|
7.187
|
7.092
|
Referentieprijs
2 |
1.220
|
581,0
|
398,0
|
682,0
|
470,0
|
1.158
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
25.813
|
23.376
|
20.848
|
19.217
|
20.226
|
26.169
|
EBITDA
1 |
2.913
|
2.507
|
2.235
|
2.346
|
1.937
|
3.226
|
Bedrijfsresultaat (EBIT)
1 |
1.384
|
965
|
1.095
|
1.139
|
639
|
1.746
|
Operationele Marge
|
5,36%
|
4,13%
|
5,25%
|
5,93%
|
3,16%
|
6,67%
|
Resultaat voor belastingen (EBT)
1 |
1.133
|
531
|
1.137
|
600
|
788
|
1.740
|
Nettowinst (verlies)
1 |
923
|
29
|
631
|
265
|
521
|
1.300
|
Nettomarge
|
3,58%
|
0,12%
|
3,03%
|
1,38%
|
2,58%
|
4,97%
|
WPA
2 |
128,4
|
4,035
|
87,80
|
36,87
|
72,50
|
181,5
|
Free Cash Flow
1 |
1.141
|
1.283
|
641,6
|
1.282
|
-433,1
|
437,4
|
FCF-marge
|
4,42%
|
5,49%
|
3,08%
|
6,67%
|
-2,14%
|
1,67%
|
Kasstroomconversie (ebitda)
|
39,16%
|
51,18%
|
28,71%
|
54,64%
|
-
|
13,56%
|
Kasstroomconversie (nettowinst)
|
123,58%
|
4.424,57%
|
101,68%
|
483,68%
|
-
|
33,64%
|
Dividend per aandeel
2 |
26,00
|
16,00
|
17,50
|
20,00
|
18,50
|
73,50
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.256
|
8.810
|
9.774
|
5.285
|
5.867
|
12.862
|
7.273
|
6.446
|
13.429
|
6.698
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
754
|
345
|
301
|
220
|
122
|
603
|
840
|
328
|
1.074
|
513
|
Operationele Marge
|
6,7%
|
3,92%
|
3,08%
|
4,16%
|
2,08%
|
4,69%
|
11,55%
|
5,09%
|
8%
|
7,66%
|
Resultaat voor belastingen (EBT)
1 |
809
|
279
|
338
|
263
|
397
|
828
|
746
|
498
|
1.469
|
522
|
Nettowinst (verlies)
1 |
434
|
118
|
204
|
211
|
336
|
653
|
534
|
325
|
1.078
|
405
|
Nettomarge
|
3,86%
|
1,34%
|
2,09%
|
3,99%
|
5,73%
|
5,08%
|
7,34%
|
5,04%
|
8,03%
|
6,05%
|
WPA
2 |
60,53
|
16,47
|
28,50
|
29,68
|
46,82
|
90,92
|
74,45
|
45,92
|
152,0
|
57,15
|
Dividend per aandeel
|
-
|
8,000
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
12,00
|
-
|
Datum van publicatie
|
8/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
15/09/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
887
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
66
|
675
|
2.028
|
2.698
|
3.901
|
Hefboom (schuld/ebitda)
|
0,3045
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.141
|
1.283
|
642
|
1.282
|
-433
|
437
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
0,76%
|
5,75%
|
2,57%
|
4,01%
|
9,15%
|
ROA (netto-inkomsten/totale activa)
|
3,72%
|
2,62%
|
3,11%
|
3,23%
|
1,68%
|
4,32%
|
Totale activa
1 |
24.789
|
1.105
|
20.261
|
8.214
|
31.019
|
30.086
|
Nettoactief per aandeel
2 |
1.562
|
1.536
|
1.534
|
1.646
|
1.893
|
2.163
|
Cashflow per aandeel
2 |
867,0
|
970,0
|
943,0
|
1.027
|
1.109
|
1.235
|
Capex
1 |
1.275
|
2.001
|
1.210
|
901
|
1.317
|
1.359
|
Capex/omzet
|
4,94%
|
8,56%
|
5,8%
|
4,69%
|
6,51%
|
5,19%
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,21% | 85,52 mln. | | +27,72% | 76,04 mld. | | +62,20% | 72,51 mld. | | -6,33% | 34,28 mld. | | -14,08% | 29,4 mld. | | -7,75% | 14,17 mld. | | -9,31% | 10,37 mld. | | +9,09% | 9,85 mld. | | -14,75% | 8,45 mld. | | +10,89% | 8,57 mld. |
Elektronische reparatiediensten
|