Beurs gesloten -
Nasdaq
22:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,86
USD
|
+2,67%
|
|
+2,06%
|
-16,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
294,7
|
255,3
|
501,3
|
277,8
|
287,3
|
236,7
|
-
|
Bedrijfswaarde
1 |
294,7
|
255,3
|
501,3
|
277,8
|
287,3
|
236,7
|
236,7
|
K/w-verhouding
|
11,3
x
|
7,41
x
|
13,4
x
|
18,8
x
|
9,4
x
|
11,4
x
|
8,8
x
|
Dividendrendement
|
0,78%
|
1,59%
|
1,23%
|
3,09%
|
3,01%
|
3,61%
|
3,61%
|
Marktkapitalisatie/omzet
|
2,38
x
|
1,59
x
|
3,59
x
|
1,85
x
|
2,01
x
|
1,53
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
1,59
x
|
3,59
x
|
1,85
x
|
2,01
x
|
1,53
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,45
x
|
1,13
x
|
1,83
x
|
1,06
x
|
0,99
x
|
0,81
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
11.824
|
11.256
|
12.074
|
12.616
|
12.737
|
12.886
|
-
|
Referentieprijs
2 |
24,92
|
22,68
|
41,52
|
22,02
|
22,56
|
18,86
|
18,86
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
17/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
124
|
160,7
|
139,8
|
150,1
|
143
|
155
|
166,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
36,8
|
63,52
|
42,3
|
32,71
|
25,37
|
29,8
|
41,1
|
Operationele Marge
|
29,68%
|
39,54%
|
30,27%
|
21,79%
|
17,74%
|
19,22%
|
24,62%
|
Resultaat voor belastingen (EBT)
1 |
35,01
|
46,94
|
48,58
|
18,52
|
27,29
|
26,05
|
36,88
|
Nettowinst (verlies)
1 |
26,51
|
36,95
|
39,09
|
15,05
|
31,23
|
21,94
|
28,1
|
Nettomarge
|
21,38%
|
23%
|
27,97%
|
10,02%
|
21,84%
|
14,15%
|
16,83%
|
WPA
2 |
2,200
|
3,060
|
3,100
|
1,170
|
2,400
|
1,653
|
2,142
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1950
|
0,3600
|
0,5100
|
0,6800
|
0,6800
|
0,6800
|
0,6800
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
17/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
36,04
|
33,72
|
38,57
|
38,04
|
39,77
|
36,16
|
36
|
35,66
|
35,54
|
38,17
|
38,26
|
39,25
|
39,61
|
38
|
39,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,942
|
4,856
|
8,75
|
8,072
|
11,03
|
9,407
|
5,719
|
4,931
|
7,244
|
7,976
|
7,55
|
8,75
|
9,05
|
6,9
|
8,2
|
Operationele Marge
|
19,26%
|
14,4%
|
22,69%
|
21,22%
|
27,73%
|
26,01%
|
15,89%
|
13,83%
|
20,38%
|
20,9%
|
19,73%
|
22,29%
|
22,85%
|
18,16%
|
20,97%
|
Resultaat voor belastingen (EBT)
1 |
12,68
|
3,576
|
3,65
|
2,952
|
8,337
|
2,903
|
9,954
|
5,09
|
9,347
|
5,785
|
6,267
|
7,367
|
8,1
|
5,2
|
6,7
|
Nettowinst (verlies)
1 |
9,959
|
2,864
|
2,956
|
2,718
|
6,509
|
11,34
|
8,112
|
3,867
|
7,911
|
4,482
|
5
|
5,6
|
6,15
|
4,1
|
5,2
|
Nettomarge
|
27,63%
|
8,49%
|
7,66%
|
7,15%
|
16,37%
|
31,36%
|
22,53%
|
10,85%
|
22,26%
|
11,74%
|
13,07%
|
14,27%
|
15,53%
|
10,79%
|
13,3%
|
WPA
2 |
0,7700
|
0,2200
|
0,2300
|
0,2100
|
0,5000
|
0,8700
|
0,6300
|
0,2900
|
0,6100
|
0,3400
|
0,3686
|
0,4348
|
0,4731
|
0,4600
|
0,5150
|
Dividend per aandeel
2 |
0,1500
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
-
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
0,1700
|
Datum van publicatie
|
17/02/22
|
2/05/22
|
1/08/22
|
31/10/22
|
17/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
14/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
16,7%
|
15,6%
|
5,9%
|
11,4%
|
7,33%
|
8,95%
|
ROA (netto-inkomsten/totale activa)
|
1,44%
|
1,7%
|
1,5%
|
0,5%
|
0,9%
|
0,62%
|
0,78%
|
Totale activa
1 |
1.841
|
2.174
|
2.606
|
3.009
|
3.470
|
3.537
|
3.604
|
Nettoactief per aandeel
2 |
17,10
|
20,10
|
22,70
|
20,70
|
22,70
|
23,30
|
25,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
17/02/23
|
14/02/24
|
-
|
-
|
Laatste slotkoers
18,37
USD Gemiddelde koersdoel
23,75
USD Spread / Gemiddelde doel +29,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,40% | 237 mln. | | +16,11% | 562 mld. | | +13,69% | 295 mld. | | +19,63% | 249 mld. | | +24,50% | 213 mld. | | +24,83% | 170 mld. | | +20,86% | 169 mld. | | +8,72% | 167 mld. | | +5,19% | 144 mld. | | -15,31% | 135 mld. |
Banken - Andere
|