Beurs gesloten -
Deutsche Boerse AG
08:00:45 15-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57,4
EUR
|
+0,61%
|
|
+3,42%
|
+9,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.555
|
21.774
|
35.118
|
30.140
|
33.545
|
36.322
|
-
|
-
|
Bedrijfswaarde
1 |
20.610
|
24.570
|
40.526
|
35.015
|
43.338
|
46.730
|
45.878
|
43.085
|
K/w-verhouding
|
23,1
x
|
23,7
x
|
29,8
x
|
27,1
x
|
28
x
|
32
x
|
27
x
|
22,6
x
|
Dividendrendement
|
1,73%
|
1,46%
|
1%
|
1,27%
|
1,48%
|
1,47%
|
1,62%
|
1,85%
|
Marktkapitalisatie/omzet
|
6,93
x
|
7,5
x
|
10,3
x
|
8,41
x
|
8,61
x
|
7,83
x
|
7,33
x
|
6,78
x
|
Bedrijfswaarde/omzet
|
8,13
x
|
8,46
x
|
11,8
x
|
9,78
x
|
11,1
x
|
10,1
x
|
9,26
x
|
8,04
x
|
Bedrijfswaarde/EBITDA
|
15,5
x
|
15,5
x
|
21,2
x
|
17,8
x
|
19,9
x
|
18
x
|
16,5
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
23,1
x
|
44,1
x
|
22,5
x
|
28,2
x
|
27,5
x
|
24,6
x
|
20,9
x
|
FCF Yield
|
4,06%
|
4,33%
|
2,27%
|
4,44%
|
3,55%
|
3,64%
|
4,07%
|
4,79%
|
Price to Book
|
3,17
x
|
3,45
x
|
5,53
x
|
4,91
x
|
3,09
x
|
3,07
x
|
2,86
x
|
2,65
x
|
Aantal aandelen (in duizenden)
|
491.745
|
492.113
|
501.666
|
491.280
|
576.965
|
576.533
|
-
|
-
|
Referentieprijs
2 |
35,70
|
44,25
|
70,00
|
61,35
|
58,14
|
63,00
|
63,00
|
63,00
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.535
|
2.903
|
3.420
|
3.582
|
3.895
|
4.638
|
4.956
|
5.360
|
EBITDA
1 |
1.329
|
1.588
|
1.912
|
1.966
|
2.182
|
2.589
|
2.777
|
3.048
|
Bedrijfsresultaat (EBIT)
1 |
1.240
|
1.489
|
1.804
|
1.861
|
2.065
|
2.461
|
2.672
|
2.950
|
Operationele Marge
|
48,92%
|
51,29%
|
52,75%
|
51,95%
|
53,02%
|
53,05%
|
53,91%
|
55,03%
|
Resultaat voor belastingen (EBT)
1 |
1.019
|
1.212
|
1.534
|
1.475
|
1.401
|
1.646
|
1.960
|
2.122
|
Nettowinst (verlies)
1 |
774
|
933
|
1.187
|
1.125
|
1.059
|
1.133
|
1.338
|
1.573
|
Nettomarge
|
30,53%
|
32,14%
|
34,71%
|
31,41%
|
27,19%
|
24,43%
|
26,99%
|
29,34%
|
WPA
2 |
1,543
|
1,863
|
2,350
|
2,260
|
2,080
|
1,967
|
2,333
|
2,785
|
Free Cash Flow
1 |
836
|
1.064
|
920
|
1.554
|
1.538
|
1.701
|
1.869
|
2.063
|
FCF-marge
|
32,98%
|
36,65%
|
26,9%
|
43,38%
|
39,49%
|
36,67%
|
37,7%
|
38,49%
|
Kasstroomconversie (ebitda)
|
62,9%
|
67%
|
48,12%
|
79,04%
|
70,49%
|
65,69%
|
67,29%
|
67,68%
|
Kasstroomconversie (nettowinst)
|
108,01%
|
114,04%
|
77,51%
|
138,13%
|
145,23%
|
150,1%
|
139,71%
|
131,18%
|
Dividend per aandeel
2 |
0,6167
|
0,6467
|
0,7033
|
0,7800
|
0,8600
|
0,9287
|
1,018
|
1,165
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
885
|
892
|
893
|
890
|
906
|
914
|
925
|
940
|
1.117
|
1.117
|
1.132
|
1.160
|
1.219
|
1.185
|
1.208
|
EBITDA
1 |
477
|
491
|
506
|
498
|
471
|
509
|
512
|
518
|
643
|
625
|
626,3
|
649,9
|
686,1
|
658,3
|
674,5
|
Bedrijfsresultaat (EBIT)
1 |
451
|
464
|
480
|
473
|
446
|
478
|
484
|
491
|
613
|
593
|
593
|
619,4
|
649,3
|
630,2
|
649,5
|
Operationele Marge
|
50,96%
|
52,02%
|
53,75%
|
53,15%
|
49,23%
|
52,3%
|
52,32%
|
52,23%
|
54,88%
|
53,09%
|
52,4%
|
53,4%
|
53,27%
|
53,2%
|
53,77%
|
Resultaat voor belastingen (EBT)
1 |
314
|
374
|
397
|
382
|
322
|
396
|
337
|
391
|
278
|
312
|
396,4
|
414,9
|
462,6
|
401
|
415
|
Nettowinst (verlies)
1 |
259
|
284
|
307
|
294
|
241
|
302
|
267
|
294
|
197
|
234
|
292,7
|
312,5
|
338,5
|
299
|
310
|
Nettomarge
|
29,27%
|
31,84%
|
34,38%
|
33,03%
|
26,6%
|
33,04%
|
28,86%
|
31,28%
|
17,64%
|
20,95%
|
25,86%
|
26,94%
|
27,77%
|
25,24%
|
25,66%
|
WPA
2 |
0,5100
|
0,5667
|
0,6167
|
0,5900
|
0,4800
|
0,6100
|
0,5400
|
0,6000
|
0,3600
|
0,4000
|
0,5062
|
0,5406
|
0,5865
|
0,5150
|
0,5350
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2350
|
0,2350
|
0,2350
|
0,2467
|
0,2300
|
Datum van publicatie
|
26/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
25/01/23
|
19/04/23
|
19/07/23
|
18/10/23
|
31/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.055
|
2.796
|
5.408
|
4.875
|
9.793
|
10.408
|
9.557
|
6.763
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,299
x
|
1,761
x
|
2,828
x
|
2,48
x
|
4,488
x
|
4,019
x
|
3,441
x
|
2,219
x
|
Free Cash Flow
1 |
836
|
1.064
|
920
|
1.554
|
1.538
|
1.701
|
1.869
|
2.063
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
17,1%
|
19,8%
|
17,9%
|
16,9%
|
13,9%
|
14,6%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
5,64%
|
5,8%
|
6,68%
|
5,49%
|
5,39%
|
5,41%
|
5,92%
|
5%
|
Totale activa
1 |
13.730
|
16.086
|
17.760
|
20.491
|
19.646
|
20.959
|
22.596
|
31.453
|
Nettoactief per aandeel
2 |
11,30
|
12,80
|
12,70
|
12,50
|
18,80
|
20,50
|
22,00
|
23,80
|
Cashflow per aandeel
|
-
|
-
|
2,140
|
3,430
|
-
|
-
|
-
|
-
|
Capex
1 |
127
|
188
|
163
|
152
|
158
|
171
|
181
|
210
|
Capex/omzet
|
5,01%
|
6,48%
|
4,77%
|
4,24%
|
4,06%
|
3,68%
|
3,65%
|
3,91%
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
67,2
USD Spread / Gemiddelde doel +6,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,10% | 84,79 mld. | | +2,24% | 65,26 mld. | | -9,85% | 40,11 mld. | | +2,36% | 38,57 mld. | | -21,24% | 11,5 mld. | | +27,24% | 8,28 mld. | | -25,00% | 8,32 mld. | | -1,42% | 7,76 mld. | | -1,37% | 5,66 mld. |
Financiële en goederenmarktoperatoren - Andere
|