slotkoers
Shanghai S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,96
CNY
|
-3,18%
|
|
-2,18%
|
+15,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.557
|
8.916
|
18.614
|
11.681
|
12.122
|
14.018
|
-
|
-
|
Bedrijfswaarde
1 |
7.557
|
8.916
|
18.614
|
11.681
|
12.122
|
14.018
|
14.018
|
14.018
|
K/w-verhouding
|
17,6
x
|
20,1
x
|
60,5
x
|
21,8
x
|
10,9
x
|
9,29
x
|
8,37
x
|
7,03
x
|
Dividendrendement
|
-
|
1,48%
|
0,51%
|
1,42%
|
2,9%
|
3,2%
|
3,6%
|
4,4%
|
Marktkapitalisatie/omzet
|
1
x
|
1,17
x
|
1,85
x
|
0,87
x
|
0,68
x
|
0,68
x
|
0,6
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
1
x
|
1,17
x
|
1,85
x
|
0,87
x
|
0,68
x
|
0,68
x
|
0,6
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
12,1
x
|
31
x
|
12,1
x
|
6,97
x
|
6
x
|
5,01
x
|
4,68
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
30,9
x
|
6,27
x
|
9,19
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
3,24%
|
16%
|
10,9%
|
Price to Book
|
2,05
x
|
1,75
x
|
3,44
x
|
1,94
x
|
1,73
x
|
1,71
x
|
1,51
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
671.174
|
776.697
|
788.711
|
788.711
|
780.532
|
780.532
|
-
|
-
|
Referentieprijs
2 |
11,26
|
11,48
|
23,60
|
14,81
|
15,53
|
17,96
|
17,96
|
17,96
|
Datum van publicatie
|
20/04/20
|
12/04/21
|
18/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.592
|
7.589
|
10.038
|
13.448
|
17.756
|
20.703
|
23.193
|
25.352
|
EBITDA
1 |
-
|
736,2
|
600,1
|
966,9
|
1.740
|
2.337
|
2.796
|
2.996
|
Bedrijfsresultaat (EBIT)
1 |
-
|
468,7
|
301
|
614
|
1.295
|
1.739
|
1.997
|
2.300
|
Operationele Marge
|
-
|
6,18%
|
3%
|
4,57%
|
7,29%
|
8,4%
|
8,61%
|
9,07%
|
Resultaat voor belastingen (EBT)
1 |
-
|
463,2
|
338,1
|
600,4
|
1.286
|
1.739
|
1.992
|
2.298
|
Nettowinst (verlies)
1 |
440,1
|
428,9
|
310,3
|
537,1
|
1.124
|
1.512
|
1.677
|
1.998
|
Nettomarge
|
5,8%
|
5,65%
|
3,09%
|
3,99%
|
6,33%
|
7,3%
|
7,23%
|
7,88%
|
WPA
2 |
0,6400
|
0,5700
|
0,3900
|
0,6800
|
1,430
|
1,934
|
2,145
|
2,556
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
454
|
2.236
|
1.526
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
2,19%
|
9,64%
|
6,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
19,42%
|
79,96%
|
50,93%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
30,03%
|
133,33%
|
76,37%
|
Dividend per aandeel
2 |
-
|
0,1700
|
0,1200
|
0,2100
|
0,4500
|
0,5750
|
0,6467
|
0,7900
|
Datum van publicatie
|
20/04/20
|
12/04/21
|
18/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
454
|
2.236
|
1.526
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,1%
|
5,83%
|
9,41%
|
17,3%
|
18,3%
|
17,9%
|
18,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,14%
|
-
|
3,71%
|
-
|
8,07%
|
8,84%
|
9%
|
Totale activa
1 |
-
|
8.348
|
-
|
14.484
|
-
|
18.734
|
18.982
|
22.202
|
Nettoactief per aandeel
2 |
5,480
|
6,550
|
6,860
|
7,620
|
8,950
|
10,50
|
11,90
|
14,10
|
Cashflow per aandeel
2 |
-
|
0,4000
|
0,1600
|
0,6700
|
1,850
|
1,870
|
2,720
|
3,710
|
Capex
1 |
-
|
1.234
|
998
|
931
|
877
|
970
|
876
|
648
|
Capex/omzet
|
-
|
16,26%
|
9,94%
|
6,92%
|
4,94%
|
4,69%
|
3,78%
|
2,56%
|
Datum van publicatie
|
20/04/20
|
12/04/21
|
18/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Laatste slotkoers
17,96
CNY Gemiddelde koersdoel
22,07
CNY Spread / Gemiddelde doel +22,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,65% | 1,94 mld. | | -.--% | 7,15 mld. | | -12,33% | 6,78 mld. | | +7,01% | 4,35 mld. | | -5,18% | 4 mld. | | +27,46% | 3,85 mld. | | +44,83% | 3,6 mld. | | -24,27% | 3,62 mld. | | -19,19% | 2,49 mld. | | -11,82% | 1,83 mld. |
Non-ferro metalen verwerking
|