Vertraagde tijd
Japan Exchange
05:37:23 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.143
JPY
|
+0,62%
|
|
-13,41%
|
-3,54%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
36.269
|
35.464
|
39.463
|
51.208
|
32.445
|
23.379
|
Bedrijfswaarde
1 |
30.139
|
28.058
|
34.215
|
45.772
|
26.093
|
17.316
|
K/w-verhouding
|
9,37
x
|
10,6
x
|
10,9
x
|
15,6
x
|
13,5
x
|
11
x
|
Dividendrendement
|
1,25%
|
1,42%
|
1,53%
|
1,33%
|
2,09%
|
2,88%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,62
x
|
0,64
x
|
0,93
x
|
0,61
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,49
x
|
0,56
x
|
0,83
x
|
0,49
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
6,37
x
|
5,47
x
|
6,17
x
|
8,66
x
|
6,05
x
|
4,26
x
|
Bedrijfswaarde/FCF
|
-12,1
x
|
18,6
x
|
-18,6
x
|
36,2
x
|
15
x
|
18,5
x
|
FCF Yield
|
-8,29%
|
5,38%
|
-5,38%
|
2,76%
|
6,68%
|
5,4%
|
Price to Book
|
0,78
x
|
0,72
x
|
0,76
x
|
0,94
x
|
0,58
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
25.152
|
25.152
|
25.152
|
25.151
|
25.151
|
24.951
|
Referentieprijs
2 |
1.442
|
1.410
|
1.569
|
2.036
|
1.290
|
937,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
24/06/22
|
27/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
52.629
|
57.524
|
61.588
|
55.200
|
53.231
|
53.745
|
EBITDA
1 |
4.733
|
5.133
|
5.548
|
5.285
|
4.315
|
4.066
|
Bedrijfsresultaat (EBIT)
1 |
3.958
|
4.172
|
4.530
|
4.220
|
3.069
|
2.689
|
Operationele Marge
|
7,52%
|
7,25%
|
7,36%
|
7,64%
|
5,77%
|
5%
|
Resultaat voor belastingen (EBT)
1 |
5.268
|
4.766
|
5.050
|
4.709
|
3.539
|
3.072
|
Nettowinst (verlies)
1 |
3.869
|
3.349
|
3.634
|
3.278
|
2.403
|
2.137
|
Nettomarge
|
7,35%
|
5,82%
|
5,9%
|
5,94%
|
4,51%
|
3,98%
|
WPA
2 |
153,8
|
133,2
|
144,5
|
130,3
|
95,54
|
85,07
|
Free Cash Flow
1 |
-2.498
|
1.511
|
-1.840
|
1.263
|
1.743
|
935,1
|
FCF-marge
|
-4,75%
|
2,63%
|
-2,99%
|
2,29%
|
3,27%
|
1,74%
|
Kasstroomconversie (ebitda)
|
-
|
29,43%
|
-
|
23,9%
|
40,4%
|
23%
|
Kasstroomconversie (nettowinst)
|
-
|
45,11%
|
-
|
38,54%
|
72,54%
|
43,76%
|
Dividend per aandeel
2 |
18,00
|
20,00
|
24,00
|
27,00
|
27,00
|
27,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
24/06/22
|
27/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
26.332
|
22.159
|
21.059
|
13.022
|
7.999
|
20.010
|
12.295
|
9.014
|
21.717
|
14.681
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
737
|
1.267
|
-439
|
657
|
-1.098
|
-1.055
|
193
|
-893
|
-149
|
610
|
Operationele Marge
|
2,8%
|
5,72%
|
-2,08%
|
5,05%
|
-13,73%
|
-5,27%
|
1,57%
|
-9,91%
|
-0,69%
|
4,16%
|
Resultaat voor belastingen (EBT)
1 |
935
|
1.625
|
-288
|
729
|
-1.089
|
-972
|
262
|
-871
|
-35
|
789
|
Nettowinst (verlies)
1 |
707
|
1.148
|
-248
|
485
|
-774
|
-714
|
179
|
-653
|
-78
|
572
|
Nettomarge
|
2,68%
|
5,18%
|
-1,18%
|
3,72%
|
-9,68%
|
-3,57%
|
1,46%
|
-7,24%
|
-0,36%
|
3,9%
|
WPA
2 |
28,13
|
45,68
|
-9,890
|
19,33
|
-30,79
|
-28,41
|
7,120
|
-26,17
|
-3,150
|
22,99
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
11/11/20
|
5/11/21
|
10/02/22
|
5/08/22
|
7/11/22
|
7/02/23
|
4/08/23
|
8/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.130
|
7.406
|
5.248
|
5.436
|
6.352
|
6.063
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.498
|
1.511
|
-1.840
|
1.263
|
1.743
|
935
|
ROE (netto-inkomsten/eigen vermogen)
|
8,68%
|
7%
|
7,19%
|
6,15%
|
4,36%
|
3,81%
|
ROA (netto-inkomsten/totale activa)
|
3,53%
|
3,49%
|
3,62%
|
3,29%
|
2,39%
|
2,07%
|
Totale activa
1 |
109.616
|
95.861
|
100.498
|
99.635
|
100.523
|
103.452
|
Nettoactief per aandeel
2 |
1.846
|
1.959
|
2.063
|
2.172
|
2.207
|
2.276
|
Cashflow per aandeel
2 |
268,0
|
329,0
|
287,0
|
269,0
|
312,0
|
315,0
|
Capex
1 |
3.251
|
2.405
|
1.679
|
1.289
|
537
|
744
|
Capex/omzet
|
6,18%
|
4,18%
|
2,73%
|
2,34%
|
1,01%
|
1,38%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
24/06/22
|
27/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,54% | 180 mln. | | +1,58% | 71,36 mld. | | -2,19% | 57,16 mld. | | +24,03% | 38,71 mld. | | +20,58% | 33,77 mld. | | +10,24% | 29,48 mld. | | +20,60% | 21,93 mld. | | +11,86% | 19,04 mld. | | +37,93% | 17,99 mld. | | +78,17% | 17,78 mld. |
Bouw & Techniek - Andere
|