NIPPON SEIKI CO., LTD. Toevoegen aan een lijst
Financiën Nippon Seiki Co., Ltd.
Aandelen
7287
JP3720600000
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.401 JPY | +0,65% |
|
-0,78% | +22,14% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 102.449 | 66.164 | 73.518 | 51.456 | 51.054 | 82.985 | - | - |
| Bedrijfswaarde 1 | 121.693 | 93.451 | 101.635 | 95.791 | 100.146 | 91.542 | 82.985 | 82.985 |
| K/w-verhouding | 8,86 x | -188 x | 143 x | -9,93 x | 37 x | 17,4 x | 9,84 x | 7,3 x |
| Dividendrendement | 2,52% | 3,46% | 3,12% | 4,69% | 4,73% | 2,87% | 3,59% | 4,31% |
| Marktkapitalisatie/omzet | 0,39 x | 0,27 x | 0,34 x | 0,23 x | 0,19 x | 0,29 x | 0,27 x | 0,25 x |
| Bedrijfswaarde/omzet | 0,39 x | 0,27 x | 0,34 x | 0,23 x | 0,19 x | 0,29 x | 0,27 x | 0,25 x |
| Bedrijfswaarde/EBITDA | 4.393.927 x | 3.516.569 x | 5.207.034 x | 6.735.085 x | - | - | - | - |
| Bedrijfswaarde/FCF | 140.340.837 x | -44.826.722 x | -30.530.779 x | -3.971.906 x | -1.936.449 x | - | - | - |
| FCF Yield | 0% | -0% | -0% | -0% | -0% | - | - | - |
| Price to Book | 0,57 x | 0,39 x | 0,43 x | 0,28 x | 0,26 x | 0,41 x | 0,39 x | 0,36 x |
| Aantal aandelen (in duizenden) | 57.266 | 57.285 | 57.302 | 60.324 | 60.348 | 59.616 | - | - |
| Referentieprijs 2 | 1.789 | 1.155 | 1.283 | 853,0 | 846,0 | 1.392 | 1.392 | 1.392 |
| Datum van publicatie | 14/05/19 | 28/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 263.239 | 246.340 | 216.926 | 223.621 | 275.776 | 312.355 | 310.000 | 330.000 |
| EBITDA | 23.316 | 18.815 | 14.119 | 7.640 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 14.215 | 7.669 | 2.820 | -4.276 | 2.840 | 8.484 | 10.000 | 13.000 |
| Operationele Marge | 5,4% | 3,11% | 1,3% | -1,91% | 1,03% | 2,72% | 3,23% | 3,94% |
| Resultaat voor belastingen (EBT) 1 | 16.291 | 7.566 | 6.199 | -1.399 | 6.490 | 13.929 | 13.000 | 16.000 |
| Nettowinst (verlies) 1 | 11.569 | -350 | 517 | -5.180 | 1.380 | 5.300 | 8.100 | 10.200 |
| Nettomarge | 4,39% | -0,14% | 0,24% | -2,32% | 0,5% | 1,7% | 2,61% | 3,09% |
| WPA 2 | 202,0 | -6,130 | 8,970 | -85,88 | 22,87 | 88,04 | 141,5 | 190,7 |
| Free Cash Flow | 730 | -1.476 | -2.408 | -12.955 | -26.365 | - | - | - |
| FCF-marge | 0,28% | -0,6% | -1,11% | -5,79% | -9,56% | - | - | - |
| Kasstroomconversie (ebitda) | 3,13% | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 6,31% | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 45,00 | 40,00 | 40,00 | 40,00 | 40,00 | 40,00 | 50,00 | 60,00 |
| Datum van publicatie | 14/05/19 | 28/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 124.239 | 88.602 | 105.001 | 55.708 | 56.212 | 127.954 | 71.571 | 74.397 | 150.192 | 79.454 | 82.709 | 162.163 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.176 | -2.259 | -1.827 | -1.954 | -3.296 | -250 | 1.803 | 2.305 | 4.791 | 1.848 | 1.845 | 3.693 |
| Operationele Marge | 3,36% | -2,55% | -1,74% | -3,51% | -5,86% | -0,2% | 2,52% | 3,1% | 3,19% | 2,33% | 2,23% | 2,28% |
| Resultaat voor belastingen (EBT) | 3.823 | -1.470 | -1.096 | -1.012 | -1.347 | 1.313 | 1.430 | 4.570 | 9.352 | 2.305 | - | - |
| Nettowinst (verlies) | 1.687 | -3.878 | -3.087 | -1.171 | -2.475 | -1.131 | 94 | 2.971 | 1.677 | 2.644 | - | - |
| Nettomarge | 1,36% | -4,38% | -2,94% | -2,1% | -4,4% | -0,88% | 0,13% | 3,99% | 1,12% | 3,33% | - | - |
| WPA | 29,47 | -67,69 | -51,19 | -19,41 | -41,04 | -18,76 | 1,560 | 49,24 | 27,80 | 43,84 | - | - |
| Dividend per aandeel | 20,00 | - | 20,00 | - | - | 20,00 | - | - | 20,00 | - | - | - |
| Datum van publicatie | 7/11/19 | 5/11/20 | 5/11/21 | 9/02/22 | 5/08/22 | 7/11/22 | 10/02/23 | 10/08/23 | 10/11/23 | 9/02/24 | 15/05/24 | 15/05/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 19.244 | 27.287 | 28.117 | 44.335 | 49.092 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,8254 x | 1,45 x | 1,991 x | 5,803 x | - | - | - | - |
| Free Cash Flow | 730 | -1.476 | -2.408 | -12.955 | -26.365 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 6,6% | -0,2% | 0,3% | -2,8% | 0,7% | 2,5% | 4% | 5% |
| ROA (netto-inkomsten/totale activa) | 5,38% | 2,5% | 2,03% | -0,43% | 1,89% | 4,01% | - | - |
| Totale activa 1 | 215.102 | -13.985 | 25.528 | 1.193.631 | 72.881 | 132.146 | - | - |
| Nettoactief per aandeel 2 | 3.143 | 2.943 | 2.972 | 3.088 | 3.308 | 3.717 | 3.527 | 3.827 |
| Cashflow per aandeel | 361,0 | 188,0 | 205,0 | 112,0 | 223,0 | 303,0 | - | - |
| Capex 1 | 13.121 | 15.452 | 10.074 | 7.473 | 8.308 | 10.000 | 13.000 | 13.000 |
| Capex/omzet | 4,98% | 6,27% | 4,64% | 3,34% | 3,01% | 3,28% | 4,19% | 3,94% |
| Datum van publicatie | 14/05/19 | 28/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,14% | 532 mln. | |
| +20,50% | 48,59 mld. | |
| -8,26% | 22,39 mld. | |
| +16,56% | 19,34 mld. | |
| +26,42% | 16,67 mld. | |
| -5,70% | 14,76 mld. | |
| -18,90% | 13,37 mld. | |
| -20,59% | 13,38 mld. | |
| +31,89% | 12,07 mld. | |
| +39,40% | 10,94 mld. |
- Beurs
- Aandelen
- Koers 7287
- Financiën Nippon Seiki Co., Ltd.