Beurs gesloten -
Japan Exchange
08:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.109
JPY
|
-0,09%
|
|
+1,84%
|
+4,52%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
24.860
|
30.782
|
34.619
|
29.320
|
40.538
|
46.318
|
Bedrijfswaarde
1 |
12.376
|
12.642
|
17.183
|
8.601
|
21.081
|
48.989
|
K/w-verhouding
|
9,14
x
|
9,45
x
|
9,89
x
|
8,81
x
|
11,5
x
|
16
x
|
Dividendrendement
|
5,03%
|
5,15%
|
4,34%
|
5,69%
|
4,63%
|
4%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,47
x
|
0,51
x
|
0,44
x
|
0,56
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,47
x
|
0,51
x
|
0,44
x
|
0,56
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
12.742.131
x
|
4.412.612
x
|
42.792.357
x
|
7.615.669
x
|
31.016.194
x
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
Price to Book
|
1,01
x
|
1,17
x
|
1,21
x
|
0,96
x
|
1,27
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
41.711
|
41.711
|
41.710
|
41.707
|
41.706
|
41.728
|
Referentieprijs
2 |
596,0
|
738,0
|
830,0
|
703,0
|
972,0
|
1.110
|
Datum van publicatie
|
8/05/19
|
8/05/20
|
7/05/21
|
9/05/22
|
10/05/23
|
9/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
63.264
|
65.516
|
67.955
|
66.076
|
72.918
|
71.880
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.970
|
4.903
|
5.358
|
4.523
|
5.451
|
4.356
|
Operationele Marge
|
6,28%
|
7,48%
|
7,88%
|
6,85%
|
7,48%
|
6,06%
|
Resultaat voor belastingen (EBT)
1 |
4.000
|
4.876
|
5.218
|
4.986
|
5.435
|
4.503
|
Nettowinst (verlies)
1 |
2.721
|
3.258
|
3.500
|
3.329
|
3.526
|
3.066
|
Nettomarge
|
4,3%
|
4,97%
|
5,15%
|
5,04%
|
4,84%
|
4,27%
|
WPA
2 |
65,24
|
78,12
|
83,93
|
79,83
|
84,56
|
73,49
|
Free Cash Flow
|
1.951
|
6.976
|
809
|
3.850
|
1.307
|
-
|
FCF-marge
|
3,08%
|
10,65%
|
1,19%
|
5,83%
|
1,79%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
71,7%
|
214,12%
|
23,11%
|
115,65%
|
37,07%
|
-
|
Dividend per aandeel
2 |
30,00
|
38,00
|
36,00
|
40,00
|
45,00
|
47,00
|
Datum van publicatie
|
8/05/19
|
8/05/20
|
7/05/21
|
9/05/22
|
10/05/23
|
9/05/24
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
28.510
|
30.767
|
29.811
|
18.207
|
14.431
|
32.752
|
21.152
|
16.120
|
34.977
|
19.897
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.834
|
2.047
|
1.374
|
1.924
|
345
|
2.067
|
2.317
|
256
|
1.566
|
2.035
|
Operationele Marge
|
6,43%
|
6,65%
|
4,61%
|
10,57%
|
2,39%
|
6,31%
|
10,95%
|
1,59%
|
4,48%
|
10,23%
|
Resultaat voor belastingen (EBT)
1 |
1.840
|
2.078
|
1.414
|
1.939
|
434
|
2.134
|
2.175
|
325
|
1.729
|
1.998
|
Nettowinst (verlies)
1 |
1.195
|
1.358
|
938
|
1.291
|
248
|
1.349
|
1.461
|
176
|
1.100
|
1.344
|
Nettomarge
|
4,19%
|
4,41%
|
3,15%
|
7,09%
|
1,72%
|
4,12%
|
6,91%
|
1,09%
|
3,14%
|
6,75%
|
WPA
2 |
28,66
|
32,57
|
22,49
|
30,97
|
5,960
|
32,35
|
35,03
|
4,230
|
26,37
|
32,22
|
Dividend per aandeel
|
10,00
|
8,000
|
8,000
|
-
|
-
|
20,00
|
-
|
-
|
22,00
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
7/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
12.484
|
18.140
|
17.436
|
20.719
|
19.457
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.951
|
6.976
|
809
|
3.850
|
1.307
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
12,8%
|
12,7%
|
11,3%
|
11,3%
|
9,3%
|
ROA (netto-inkomsten/totale activa)
|
8,24%
|
9,84%
|
10,6%
|
8,92%
|
10,5%
|
8,19%
|
Totale activa
1 |
33.024
|
33.116
|
32.982
|
37.307
|
33.737
|
37.431
|
Nettoactief per aandeel
2 |
588,0
|
633,0
|
686,0
|
729,0
|
764,0
|
811,0
|
Cashflow per aandeel
|
73,00
|
87,20
|
93,60
|
92,00
|
98,50
|
92,20
|
Capex
|
1.157
|
381
|
617
|
900
|
1.352
|
-
|
Capex/omzet
|
1,83%
|
0,58%
|
0,91%
|
1,36%
|
1,85%
|
-
|
Datum van publicatie
|
8/05/19
|
8/05/20
|
7/05/21
|
9/05/22
|
10/05/23
|
9/05/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,52% | 293 mln. | | +9,92% | 5,1 mld. | | +38,94% | 2,13 mld. | | +22,03% | 2 mld. | | +10,99% | 1,65 mld. | | -18,45% | 1,46 mld. | | +99,73% | 1,35 mld. | | +16,50% | 995 mln. | | +0,97% | 974 mln. | | +39,34% | 916 mln. |
Burgerlijke ingenieurs & architecten
|