Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114,3
HKD
|
+5,15%
|
|
+9,17%
|
+4,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.037
|
6.256
|
16.205
|
11.923
|
9.218
|
9.171
|
-
|
-
|
Bedrijfswaarde
1 |
3.037
|
6.256
|
11.698
|
2.789
|
3.934
|
3.796
|
3.218
|
4.388
|
K/w-verhouding
|
2,25
x
|
6,93
x
|
2,21
x
|
1,2
x
|
6,74
x
|
7,82
x
|
9,26
x
|
21,7
x
|
Dividendrendement
|
39,8%
|
5,52%
|
31,4%
|
58,5%
|
5,98%
|
4,92%
|
4,77%
|
1,37%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,76
x
|
0,96
x
|
0,6
x
|
1,1
x
|
1,17
x
|
1,16
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,76
x
|
0,69
x
|
0,14
x
|
0,47
x
|
0,48
x
|
0,41
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
3,84
x
|
4,33
x
|
1,49
x
|
0,25
x
|
1,75
x
|
1,87
x
|
1,89
x
|
3,93
x
|
Bedrijfswaarde/FCF
|
6,36
x
|
4,07
x
|
1,41
x
|
0,26
x
|
-5,17
x
|
4,67
x
|
3,57
x
|
-
|
FCF Yield
|
15,7%
|
24,5%
|
71,1%
|
385%
|
-19,3%
|
21,4%
|
28%
|
-
|
Price to Book
|
0,62
x
|
1,11
x
|
1,63
x
|
0,89
x
|
0,82
x
|
0,78
x
|
0,75
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
625.793
|
625.793
|
660.373
|
660.373
|
660.373
|
660.373
|
-
|
-
|
Referentieprijs
2 |
4,852
|
9,996
|
24,54
|
18,05
|
13,96
|
13,89
|
13,89
|
13,89
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
25/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.879
|
8.191
|
16.832
|
19.820
|
8.344
|
7.856
|
7.931
|
7.660
|
EBITDA
1 |
790,6
|
1.444
|
7.832
|
10.940
|
2.253
|
2.029
|
1.703
|
1.116
|
Bedrijfsresultaat (EBIT)
1 |
361,3
|
992,2
|
7.380
|
10.079
|
1.406
|
1.207
|
1.350
|
550,6
|
Operationele Marge
|
5,25%
|
12,11%
|
43,85%
|
50,85%
|
16,85%
|
15,36%
|
17,02%
|
7,19%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
7.337
|
10.028
|
1.381
|
1.195
|
1.331
|
543,4
|
Nettowinst (verlies)
1 |
1.349
|
902,7
|
7.128
|
9.965
|
1.368
|
1.171
|
1.287
|
531,4
|
Nettomarge
|
19,61%
|
11,02%
|
42,35%
|
50,28%
|
16,39%
|
14,91%
|
16,22%
|
6,94%
|
WPA
2 |
2,155
|
1,443
|
11,08
|
15,09
|
2,070
|
1,775
|
1,500
|
0,6396
|
Free Cash Flow
1 |
477,8
|
1.535
|
8.319
|
10.728
|
-760,9
|
813
|
901,5
|
-
|
FCF-marge
|
6,95%
|
18,74%
|
49,42%
|
54,13%
|
-9,12%
|
10,35%
|
11,37%
|
-
|
Kasstroomconversie (ebitda)
|
60,43%
|
106,29%
|
106,21%
|
98,06%
|
-
|
40,06%
|
52,95%
|
-
|
Kasstroomconversie (nettowinst)
|
35,42%
|
170,06%
|
116,7%
|
107,66%
|
-
|
69,4%
|
70,07%
|
-
|
Dividend per aandeel
2 |
1,934
|
0,5515
|
7,710
|
10,56
|
0,8350
|
0,6836
|
0,6629
|
0,1897
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
25/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
---|
Omzet
|
-
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
5.664
|
Nettomarge
|
-
|
WPA
2 |
8,580
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
19/08/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
4.506
|
9.134
|
5.284
|
5.375
|
5.953
|
4.783
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
478
|
1.535
|
8.319
|
10.728
|
-761
|
813
|
902
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
27,9%
|
17,1%
|
93,1%
|
86,3%
|
11,1%
|
8,33%
|
7,18%
|
3,55%
|
ROA (netto-inkomsten/totale activa)
|
12,7%
|
-
|
53,8%
|
55,5%
|
7,68%
|
7,3%
|
6,3%
|
3,4%
|
Totale activa
1 |
10.628
|
-
|
13.246
|
17.941
|
17.822
|
16.048
|
20.421
|
15.629
|
Nettoactief per aandeel
2 |
7,870
|
9,020
|
15,00
|
20,30
|
17,00
|
17,80
|
18,60
|
17,70
|
Cashflow per aandeel
2 |
-
|
-
|
13,80
|
17,00
|
0,9300
|
1,470
|
1,450
|
1,600
|
Capex
1 |
182
|
370
|
580
|
525
|
1.378
|
1.143
|
1.065
|
1.100
|
Capex/omzet
|
2,64%
|
4,51%
|
3,45%
|
2,65%
|
16,52%
|
14,55%
|
13,43%
|
14,36%
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
25/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
13,89
USD Gemiddelde koersdoel
13,39
USD Spread / Gemiddelde doel -3,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,86% | 9,17 mld. | | +27,04% | 31,51 mld. | | +29,43% | 23,86 mld. | | -16,06% | 23,69 mld. | | +2,17% | 12,32 mld. | | +10,47% | 10,9 mld. | | +9,64% | 9,44 mld. | | +45,07% | 9,31 mld. | | +4,44% | 8,04 mld. | | -19,05% | 8,02 mld. |
Zeevracht & Logistiek - Andere
|