OSAKA ORGANIC CHEMICAL INDUSTRY LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.230 JPY | 0,00% |
|
-0,77% | +19,01% |
Totale waarde
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 31.029 | 64.218 | 80.861 | 45.562 | 56.763 | 68.230 | - | - |
| Bedrijfswaarde 1 | 31.029 | 59.494 | 73.192 | 40.999 | 53.795 | 62.878 | 63.785 | 67.101 |
| K/w-verhouding | 10,2 x | 19,4 x | 16,2 x | 9,74 x | 17,5 x | 23,9 x | 19 x | 15,7 x |
| Dividendrendement | 2,86% | 1,59% | 1,37% | 2,56% | 2,1% | 1,85% | 2,01% | 2,3% |
| Marktkapitalisatie/omzet | 1,08 x | 2,24 x | 2,31 x | 1,41 x | 1,96 x | 2,18 x | 1,96 x | 1,84 x |
| Bedrijfswaarde/omzet | 1,08 x | 2,07 x | 2,09 x | 1,27 x | 1,86 x | 2,01 x | 1,83 x | 1,81 x |
| Bedrijfswaarde/EBITDA | - | 9,11 x | 8,83 x | 4,99 x | 8,96 x | 8,75 x | 7,54 x | 7,21 x |
| Bedrijfswaarde/FCF | -485 x | 72,3 x | 15,3 x | - | -221 x | 21,8 x | 26,1 x | 20 x |
| FCF Yield | -0,21% | 1,38% | 6,55% | - | -0,45% | 4,59% | 3,83% | 5% |
| Price to Book | 0,96 x | 1,85 x | 2,09 x | 1,12 x | 1,32 x | 1,53 x | 1,46 x | 1,37 x |
| Aantal aandelen (in duizenden) | 22.148 | 22.152 | 22.154 | 21.563 | 21.268 | 21.124 | - | - |
| Referentieprijs 2 | 1.401 | 2.899 | 3.650 | 2.113 | 2.669 | 3.230 | 3.230 | 3.230 |
| Datum van publicatie | 9/01/20 | 7/01/21 | 12/01/22 | 12/01/23 | 11/01/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 28.638 | 28.681 | 35.027 | 32.236 | 28.907 | 31.292 | 34.777 | 37.098 |
| EBITDA 1 | - | 6.528 | 8.288 | 8.218 | 6.005 | 7.190 | 8.458 | 9.303 |
| Bedrijfsresultaat (EBIT) 1 | 3.663 | 4.442 | 5.852 | 5.934 | 3.577 | 3.842 | 5.047 | 6.208 |
| Operationele Marge | 12,79% | 15,49% | 16,71% | 18,41% | 12,37% | 12,28% | 14,51% | 16,73% |
| Resultaat voor belastingen (EBT) 1 | 4.181 | 4.590 | 7.177 | 6.809 | 4.455 | 4.347 | 5.437 | 6.693 |
| Nettowinst (verlies) 1 | 3.035 | 3.313 | 4.998 | 4.725 | 3.270 | 2.976 | 3.687 | 4.562 |
| Nettomarge | 10,6% | 11,55% | 14,27% | 14,66% | 11,31% | 9,51% | 10,6% | 12,3% |
| WPA 2 | 137,0 | 149,6 | 225,6 | 216,9 | 152,9 | 135,2 | 169,7 | 206,3 |
| Free Cash Flow 1 | -64 | 822,8 | 4.794 | - | -243 | 2.888 | 2.444 | 3.354 |
| FCF-marge | -0,22% | 2,87% | 13,69% | - | -0,84% | 9,23% | 7,03% | 9,04% |
| Kasstroomconversie (ebitda) | - | 12,6% | 57,85% | - | - | 40,17% | 28,9% | 36,05% |
| Kasstroomconversie (nettowinst) | - | 24,84% | 95,93% | - | - | 97,03% | 66,3% | 73,51% |
| Dividend per aandeel 2 | 40,00 | 46,00 | 50,00 | 54,00 | 56,00 | 59,83 | 64,76 | 74,36 |
| Datum van publicatie | 9/01/20 | 7/01/21 | 12/01/22 | 12/01/23 | 11/01/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: november | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.342 | 14.339 | 16.933 | 9.270 | 18.094 | 8.126 | 8.018 | 16.144 | 8.173 | 7.919 | 16.092 | 6.870 | 7.392 | 14.262 | 7.492 | 7.153 | 14.645 | 7.066 | 7.378 | 14.200 | 8.167 | 8.333 | 16.800 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.040 | - | 1.540 | 2.040 | - |
| Bedrijfsresultaat (EBIT) 1 | 2.384 | 2.058 | 2.842 | 1.632 | 3.010 | 1.666 | 1.654 | 3.320 | 1.211 | 1.403 | 2.614 | 1.005 | 934 | 1.939 | 1.117 | 521 | 1.638 | 580 | 980 | 1.600 | 1.300 | 1.457 | 2.300 |
| Operationele Marge | 16,62% | 14,35% | 16,78% | 17,61% | 16,64% | 20,5% | 20,63% | 20,56% | 14,82% | 17,72% | 16,24% | 14,63% | 12,64% | 13,6% | 14,91% | 7,28% | 11,18% | 8,21% | 13,28% | 11,27% | 15,92% | 17,48% | 13,69% |
| Resultaat voor belastingen (EBT) 1 | 2.406 | 2.184 | 3.201 | 2.237 | 3.976 | 1.733 | 1.792 | 3.525 | 1.395 | 1.889 | 3.284 | 1.039 | - | 2.322 | 1.475 | 658 | - | 913 | 930 | - | 1.260 | 1.230 | - |
| Nettowinst (verlies) 1 | 1.692 | 1.621 | 2.246 | 1.551 | 2.752 | 1.212 | 1.236 | 2.448 | 969 | 1.308 | 2.277 | 726 | - | 1.606 | 1.076 | 1.664 | - | 603 | 651 | - | 882 | 836 | - |
| Nettomarge | 11,8% | 11,3% | 13,26% | 16,73% | 15,21% | 14,91% | 15,42% | 15,16% | 11,86% | 16,52% | 14,15% | 10,57% | - | 11,26% | 14,36% | 23,26% | - | 8,53% | 8,82% | - | 10,8% | 10,03% | - |
| WPA | 76,40 | 73,19 | 101,4 | 70,03 | 124,2 | 54,97 | 56,63 | 111,6 | 44,74 | 60,53 | 105,3 | 33,71 | 41,04 | 74,75 | 50,47 | - | - | 28,47 | - | - | - | - | - |
| Dividend per aandeel | 23,00 | 23,00 | 25,00 | - | 25,00 | - | - | 27,00 | - | - | - | - | - | 28,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 2/07/20 | 7/01/21 | 1/07/21 | 12/01/22 | 12/01/22 | 8/04/22 | 7/07/22 | 7/07/22 | 7/10/22 | 12/01/23 | 12/01/23 | 7/04/23 | 6/07/23 | 6/07/23 | 6/10/23 | 11/01/24 | 11/01/24 | 12/04/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 4.724 | 7.669 | 4.562 | 2.968 | 5.352 | 4.446 | 1.130 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -64 | 823 | 4.794 | - | -243 | 2.888 | 2.445 | 3.354 |
| ROE (netto-inkomsten/eigen vermogen) | 9,7% | 9,9% | 13,6% | 11,9% | 7,8% | 7,08% | 8,12% | 9,34% |
| ROA (netto-inkomsten/totale activa) | 9,09% | 10,3% | 10,5% | 12,4% | 7,21% | - | - | - |
| Totale activa 1 | 33.384 | 32.028 | 47.596 | 38.121 | 45.323 | - | - | - |
| Nettoactief per aandeel 2 | 1.455 | 1.565 | 1.744 | 1.893 | 2.021 | 2.112 | 2.213 | 2.353 |
| Cashflow per aandeel 2 | 217,0 | 244,0 | 336,0 | 322,0 | 266,0 | 290,0 | 362,0 | - |
| Capex 1 | 3.570 | 4.776 | 1.646 | 1.169 | 4.613 | 2.300 | 3.250 | 3.750 |
| Capex/omzet | 12,47% | 16,65% | 4,7% | 3,63% | 15,96% | 7,35% | 9,35% | 10,11% |
| Datum van publicatie | 9/01/20 | 7/01/21 | 12/01/22 | 12/01/23 | 11/01/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
3.230
JPY
Gemiddelde koersdoel
3.428
JPY
Spread / Gemiddelde doel
+6,13%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +19,01% | 439 mln. | |
| +4,46% | 102 mld. | |
| -3,35% | 65,27 mld. | |
| +46,67% | 41,44 mld. | |
| +19,71% | 40,05 mld. | |
| +6,70% | 32,48 mld. | |
| +11,78% | 19,71 mld. | |
| +17,06% | 17,33 mld. | |
| +20,73% | 15,6 mld. | |
| +11,69% | 15,34 mld. |
- Beurs
- Aandelen
- Koers 4187
- Financiën Osaka Organic Chemical Industry Ltd.
