Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
605
JPY
|
+0,33%
|
|
-3,35%
|
-5,62%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.707
|
26.124
|
29.920
|
22.806
|
24.985
|
28.289
|
-
|
-
|
Bedrijfswaarde
1 |
31.321
|
29.922
|
25.835
|
19.487
|
22.836
|
32.042
|
28.289
|
28.289
|
K/w-verhouding
|
18,6
x
|
21,8
x
|
62
x
|
-34,9
x
|
19,1
x
|
13,3
x
|
11,3
x
|
9,74
x
|
Dividendrendement
|
2,9%
|
3,75%
|
3,28%
|
4,27%
|
3,76%
|
2,93%
|
3,32%
|
3,32%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,29
x
|
0,39
x
|
0,3
x
|
0,28
x
|
0,34
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,29
x
|
0,39
x
|
0,3
x
|
0,28
x
|
0,34
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
4,86
x
|
3,96
x
|
5,51
x
|
5,98
x
|
5,19
x
|
3,72
x
|
3,85
x
|
3,45
x
|
Bedrijfswaarde/FCF
|
-12,3
x
|
-5,79
x
|
3,21
x
|
7,12
x
|
-18,1
x
|
48,2
x
|
12,5
x
|
72,5
x
|
FCF Yield
|
-8,13%
|
-17,3%
|
31,1%
|
14%
|
-5,54%
|
2,08%
|
8%
|
1,38%
|
Price to Book
|
0,71
x
|
0,56
x
|
0,64
x
|
0,5
x
|
0,54
x
|
0,65
x
|
0,58
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
48.921
|
48.921
|
49.048
|
48.730
|
46.964
|
46.914
|
-
|
-
|
Referentieprijs
2 |
689,0
|
534,0
|
610,0
|
468,0
|
532,0
|
603,0
|
603,0
|
603,0
|
Datum van publicatie
|
14/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
82.089
|
90.069
|
76.255
|
76.184
|
89.253
|
95.147
|
92.500
|
98.500
|
EBITDA
1 |
6.933
|
6.596
|
5.433
|
3.813
|
4.813
|
7.600
|
7.350
|
8.200
|
Bedrijfsresultaat (EBIT)
1 |
4.299
|
3.691
|
2.684
|
1.277
|
2.226
|
5.874
|
4.850
|
5.500
|
Operationele Marge
|
5,24%
|
4,1%
|
3,52%
|
1,68%
|
2,49%
|
6,17%
|
5,24%
|
5,58%
|
Resultaat voor belastingen (EBT)
|
4.277
|
3.474
|
2.530
|
1.114
|
3.574
|
5.041
|
-
|
-
|
Nettowinst (verlies)
1 |
1.806
|
1.197
|
482
|
-658
|
1.319
|
2.407
|
2.500
|
2.900
|
Nettomarge
|
2,2%
|
1,33%
|
0,63%
|
-0,86%
|
1,48%
|
2,53%
|
2,7%
|
2,94%
|
WPA
2 |
36,95
|
24,47
|
9,840
|
-13,42
|
27,86
|
51,36
|
53,35
|
61,90
|
Free Cash Flow
1 |
-2.742
|
-4.514
|
9.316
|
3.203
|
-1.383
|
587
|
2.264
|
390
|
FCF-marge
|
-3,34%
|
-5,01%
|
12,22%
|
4,2%
|
-1,55%
|
0,64%
|
2,45%
|
0,4%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
171,47%
|
84%
|
-
|
7,72%
|
30,8%
|
4,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1.932,78%
|
-
|
-
|
24,46%
|
90,56%
|
13,45%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
14/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
43.580
|
46.489
|
35.734
|
40.521
|
18.367
|
36.087
|
17.668
|
22.429
|
40.097
|
19.377
|
20.185
|
39.562
|
21.080
|
28.611
|
49.691
|
21.367
|
22.807
|
44.174
|
24.218
|
26.755
|
50.973
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.033
|
1.658
|
767
|
1.917
|
6
|
461
|
329
|
487
|
816
|
540
|
-5
|
535
|
528
|
1.163
|
1.692
|
1.169
|
1.156
|
2.325
|
2.037
|
1.512
|
3.549
|
Operationele Marge
|
4,66%
|
3,57%
|
2,15%
|
4,73%
|
0,03%
|
1,28%
|
1,86%
|
2,17%
|
2,04%
|
2,79%
|
-0,02%
|
1,35%
|
2,5%
|
4,06%
|
3,41%
|
5,47%
|
5,07%
|
5,26%
|
8,41%
|
5,65%
|
6,96%
|
Resultaat voor belastingen (EBT)
|
1.946
|
-
|
744
|
-
|
-
|
531
|
277
|
-
|
-
|
2.567
|
-
|
1.905
|
201
|
-
|
-
|
1.365
|
-
|
2.400
|
1.562
|
-
|
-
|
Nettowinst (verlies)
|
845
|
-
|
-202
|
-
|
-
|
-236
|
-248
|
-
|
-
|
2.116
|
-
|
1.041
|
-498
|
-
|
-
|
768
|
-
|
1.356
|
828
|
-
|
-
|
Nettomarge
|
1,94%
|
-
|
-0,57%
|
-
|
-
|
-0,65%
|
-1,4%
|
-
|
-
|
10,92%
|
-
|
2,63%
|
-2,36%
|
-
|
-
|
3,59%
|
-
|
3,07%
|
3,42%
|
-
|
-
|
WPA
|
17,28
|
-
|
-4,140
|
-
|
-
|
-4,830
|
-5,050
|
-
|
-
|
44,22
|
-
|
21,83
|
-10,40
|
-
|
-
|
16,43
|
-
|
28,97
|
17,65
|
-
|
-
|
Dividend per aandeel
|
10,00
|
-
|
10,00
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
27/05/20
|
4/11/20
|
11/05/21
|
2/11/21
|
2/11/21
|
1/02/22
|
12/05/22
|
12/05/22
|
2/08/22
|
8/11/22
|
8/11/22
|
7/02/23
|
11/05/23
|
11/05/23
|
1/08/23
|
7/11/23
|
7/11/23
|
6/02/24
|
9/05/24
|
9/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
3.798
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.386
|
-
|
4.085
|
3.319
|
2.149
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,5758
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.742
|
-4.514
|
9.316
|
3.203
|
-1.383
|
587
|
2.264
|
390
|
ROE (netto-inkomsten/eigen vermogen)
|
3,8%
|
2,5%
|
1%
|
-1,4%
|
2,9%
|
5%
|
5,2%
|
6%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
3,61%
|
3,06%
|
1,31%
|
2,04%
|
5,81%
|
4,9%
|
5,5%
|
Totale activa
1 |
38.772
|
33.147
|
15.768
|
-50.418
|
64.547
|
41.427
|
51.020
|
52.727
|
Nettoactief per aandeel
2 |
975,0
|
956,0
|
950,0
|
937,0
|
981,0
|
1.057
|
1.045
|
1.087
|
Cashflow per aandeel
|
90,80
|
83,90
|
65,90
|
38,30
|
82,50
|
101,0
|
-
|
-
|
Capex
1 |
1.611
|
2.005
|
1.332
|
2.444
|
1.643
|
3.300
|
3.500
|
3.300
|
Capex/omzet
|
1,96%
|
2,23%
|
1,75%
|
3,21%
|
1,84%
|
3,58%
|
3,78%
|
3,35%
|
Datum van publicatie
|
14/05/19
|
27/05/20
|
11/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
603
JPY Gemiddelde koersdoel
775
JPY Spread / Gemiddelde doel +28,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,62% | 181 mln. | | +67,32% | 6,69 mld. | | +24,18% | 3,47 mld. | | -6,31% | 3,32 mld. | | -10,59% | 2,13 mld. | | -18,07% | 2,14 mld. | | +6,57% | 1,92 mld. | | +12,23% | 1,08 mld. | | -22,76% | 1,09 mld. | | +83,93% | 957 mln. |
Elektrische meet- en testinstrumenten
|