slotkoers
INDONESIA S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.150
IDR
|
0,00%
|
|
+1,43%
|
-0,53%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.477.195
|
1.491.840
|
1.411.200
|
1.800.960
|
2.493.120
|
3.823.680
|
Bedrijfswaarde
1 |
991.217
|
1.289.457
|
1.220.614
|
1.619.946
|
2.079.558
|
3.244.876
|
K/w-verhouding
|
5,52
x
|
6,41
x
|
5,98
x
|
9,2
x
|
9,21
x
|
12,6
x
|
Dividendrendement
|
1,64%
|
1,62%
|
2,57%
|
6,94%
|
10,8%
|
-
|
Marktkapitalisatie/omzet
|
3,68
x
|
3,74
x
|
3,52
x
|
4,35
x
|
4,89
x
|
7,17
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
3,23
x
|
3,05
x
|
3,92
x
|
4,08
x
|
6,08
x
|
Bedrijfswaarde/EBITDA
|
3,96
x
|
4,59
x
|
4,16
x
|
5,52
x
|
5,58
x
|
8,27
x
|
Bedrijfswaarde/FCF
|
5,84
x
|
7,78
x
|
7,96
x
|
6,43
x
|
5,42
x
|
8,14
x
|
FCF Yield
|
17,1%
|
12,9%
|
12,6%
|
15,6%
|
18,4%
|
12,3%
|
Price to Book
|
0,64
x
|
0,59
x
|
0,52
x
|
0,62
x
|
0,84
x
|
1,33
x
|
Aantal aandelen (in duizenden)
|
268.581
|
268.800
|
268.800
|
268.800
|
268.800
|
268.800
|
Referentieprijs
2 |
5.500
|
5.550
|
5.250
|
6.700
|
9.275
|
14.225
|
Datum van publicatie
|
29/03/19
|
20/05/20
|
30/06/21
|
27/04/22
|
4/04/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
400.870
|
399.419
|
400.750
|
413.584
|
509.518
|
533.306
|
EBITDA
1 |
250.303
|
280.870
|
293.466
|
293.510
|
372.986
|
392.598
|
Bedrijfsresultaat (EBIT)
1 |
220.720
|
251.664
|
264.241
|
206.070
|
284.280
|
294.107
|
Operationele Marge
|
55,06%
|
63,01%
|
65,94%
|
49,83%
|
55,79%
|
55,15%
|
Resultaat voor belastingen (EBT)
1 |
268.960
|
273.299
|
277.030
|
237.743
|
323.056
|
357.083
|
Nettowinst (verlies)
1 |
267.385
|
232.773
|
236.088
|
195.806
|
270.817
|
302.802
|
Nettomarge
|
66,7%
|
58,28%
|
58,91%
|
47,34%
|
53,15%
|
56,78%
|
WPA
2 |
996,0
|
866,0
|
878,3
|
728,4
|
1.008
|
1.126
|
Free Cash Flow
1 |
169.648
|
165.791
|
153.355
|
252.031
|
383.536
|
398.595
|
FCF-marge
|
42,32%
|
41,51%
|
38,27%
|
60,94%
|
75,27%
|
74,74%
|
Kasstroomconversie (ebitda)
|
67,78%
|
59,03%
|
52,26%
|
85,87%
|
102,83%
|
101,53%
|
Kasstroomconversie (nettowinst)
|
63,45%
|
71,22%
|
64,96%
|
128,71%
|
141,62%
|
131,64%
|
Dividend per aandeel
2 |
90,00
|
90,00
|
135,0
|
465,0
|
1.005
|
-
|
Datum van publicatie
|
29/03/19
|
20/05/20
|
30/06/21
|
27/04/22
|
4/04/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
485.978
|
202.383
|
190.586
|
181.014
|
413.562
|
578.804
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
169.648
|
165.791
|
153.355
|
252.031
|
383.536
|
398.595
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
9,64%
|
9%
|
6,96%
|
9,23%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
5,74%
|
5,91%
|
5,73%
|
4,2%
|
5,43%
|
5,38%
|
Totale activa
1 |
4.658.674
|
3.938.234
|
4.122.006
|
4.661.504
|
4.990.725
|
5.623.695
|
Nettoactief per aandeel
2 |
8.606
|
9.393
|
10.181
|
10.806
|
11.059
|
10.734
|
Cashflow per aandeel
2 |
1.808
|
754,0
|
711,0
|
674,0
|
1.540
|
2.154
|
Capex
1 |
4.830
|
3.669
|
885
|
23.214
|
6.040
|
6.468
|
Capex/omzet
|
1,2%
|
0,92%
|
0,22%
|
5,61%
|
1,19%
|
1,21%
|
Datum van publicatie
|
29/03/19
|
20/05/20
|
30/06/21
|
27/04/22
|
4/04/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,53% | 238 mln. | | -9,83% | 3,08 mld. | | -9,29% | 2,43 mld. | | -2,08% | 1,94 mld. | | -17,81% | 1,68 mld. | | +9,50% | 1,08 mld. | | +2,65% | 888 mln. | | +3,57% | 734 mln. | | -8,72% | 631 mln. | | 0,00% | 465 mln. |
onroerend goed ontwikkeling & transacties
|