slotkoers
INDONESIA S.E.
00:00:00 12-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.660
IDR
|
-1,12%
|
|
-2,92%
|
+22,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.299.071
|
8.935.473
|
13.855.190
|
16.314.920
|
28.271.704
|
34.532.771
|
-
|
-
|
Bedrijfswaarde
2 |
10.988
|
8.583
|
12.505
|
15.761
|
27.733
|
33.314
|
32.458
|
31.348
|
K/w-verhouding
|
-33,4
x
|
76,9
x
|
20,6
x
|
17,8
x
|
23,5
x
|
29,3
x
|
21,8
x
|
18,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,17%
|
1,19%
|
1,46%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,26
x
|
1,48
x
|
1,71
x
|
2,53
x
|
2,75
x
|
2,47
x
|
2,21
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,21
x
|
1,33
x
|
1,66
x
|
2,48
x
|
2,66
x
|
2,33
x
|
2,01
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
7,35
x
|
6,44
x
|
7,94
x
|
10,4
x
|
11
x
|
9,28
x
|
7,62
x
|
Bedrijfswaarde/FCF
|
79,8
x
|
8,82
x
|
8,88
x
|
31,2
x
|
-
|
72,9
x
|
43,8
x
|
30,2
x
|
FCF Yield
|
1,25%
|
11,3%
|
11,3%
|
3,2%
|
-
|
1,37%
|
2,28%
|
3,31%
|
Price to Book
|
1,9
x
|
1,5
x
|
2,16
x
|
2,35
x
|
3,58
x
|
3,98
x
|
3,5
x
|
3,06
x
|
Aantal aandelen (in duizenden)
|
13.006.125
|
12.997.052
|
12.926.125
|
12.948.349
|
12.968.672
|
12.982.245
|
-
|
-
|
Referentieprijs
3 |
868,8
|
687,5
|
1.072
|
1.260
|
2.180
|
2.660
|
2.660
|
2.660
|
Datum van publicatie
|
29/05/20
|
1/04/21
|
29/03/22
|
2/05/23
|
25/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.018
|
7.110
|
9.382
|
9.518
|
11.191
|
12.536
|
13.960
|
15.605
|
EBITDA
1 |
843,2
|
1.168
|
1.940
|
1.984
|
2.671
|
3.028
|
3.499
|
4.112
|
Bedrijfsresultaat (EBIT)
1 |
-100,3
|
390,6
|
1.019
|
1.022
|
1.728
|
2.092
|
2.351
|
2.703
|
Operationele Marge
|
-1,43%
|
5,49%
|
10,86%
|
10,74%
|
15,44%
|
16,69%
|
16,84%
|
17,32%
|
Resultaat voor belastingen (EBT)
1 |
-149,5
|
310,6
|
972,9
|
984,3
|
1.666
|
1.595
|
2.181
|
2.561
|
Nettowinst (verlies)
1 |
-338,8
|
116,2
|
674,1
|
696,5
|
1.211
|
1.145
|
1.586
|
1.872
|
Nettomarge
|
-4,83%
|
1,63%
|
7,19%
|
7,32%
|
10,82%
|
9,13%
|
11,36%
|
12%
|
WPA
2 |
-26,05
|
8,940
|
52,02
|
70,59
|
92,92
|
90,81
|
122,1
|
144,2
|
Free Cash Flow
3 |
137.696
|
972.653
|
1.408.498
|
505.036
|
-
|
457.032
|
741.621
|
1.037.250
|
FCF-marge
|
1.962,06%
|
13.679,83%
|
15.012,94%
|
5.306,11%
|
-
|
3.645,85%
|
5.312,64%
|
6.646,71%
|
Kasstroomconversie (ebitda)
|
16.330,65%
|
83.302,33%
|
72.589,41%
|
25.455,44%
|
-
|
15.091,73%
|
21.194,19%
|
25.222,73%
|
Kasstroomconversie (nettowinst)
|
-
|
837.317,39%
|
208.939,69%
|
72.511,07%
|
-
|
39.927,61%
|
46.764,34%
|
55.407,41%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
31,16
|
31,59
|
38,71
|
Datum van publicatie
|
29/05/20
|
1/04/21
|
29/03/22
|
2/05/23
|
25/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
311
|
352
|
1.350
|
554
|
539
|
1.219
|
2.075
|
3.185
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
137.696
|
972.653
|
1.408.498
|
505.036
|
-
|
457.032
|
741.621
|
1.037.250
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,54%
|
1,95%
|
10,9%
|
10,4%
|
15,5%
|
14,2%
|
16,6%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
-4,39%
|
1,44%
|
7,6%
|
7,34%
|
11,4%
|
10,2%
|
13%
|
14%
|
Totale activa
1 |
7.719
|
8.085
|
8.866
|
9.485
|
10.663
|
11.222
|
12.176
|
13.396
|
Nettoactief per aandeel
3 |
457,0
|
458,0
|
497,0
|
537,0
|
610,0
|
668,0
|
760,0
|
868,0
|
Cashflow per aandeel
|
50,10
|
103,0
|
157,0
|
171,0
|
-
|
-
|
-
|
-
|
Capex
1 |
514
|
364
|
625
|
1.183
|
1.428
|
2.185
|
2.276
|
2.246
|
Capex/omzet
|
7,32%
|
5,12%
|
6,66%
|
12,43%
|
12,76%
|
17,43%
|
16,31%
|
14,39%
|
Datum van publicatie
|
29/05/20
|
1/04/21
|
29/03/22
|
2/05/23
|
25/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
2.660
IDR Gemiddelde koersdoel
2.885
IDR Spread / Gemiddelde doel +8,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,02% | 2,14 mld. | | -31,86% | 13,83 mld. | | +4,98% | 11,94 mld. | | +11,39% | 10,94 mld. | | +29,71% | 8,71 mld. | | +19,71% | 7,58 mld. | | -9,73% | 7,38 mld. | | +7,33% | 6,4 mld. | | +14,60% | 4,34 mld. | | -8,61% | 4,09 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|