slotkoers
INDONESIA S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
135
IDR
|
-1,46%
|
|
-8,16%
|
-43,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
17.838.226
|
17.803.170
|
9.910.581
|
7.175.081
|
2.152.524
|
5.382.715
|
-
|
Bedrijfswaarde
1 |
17.842.960
|
17.842.408
|
9.932.032
|
7.202.562
|
2.152.524
|
5.382.715
|
5.382.715
|
K/w-verhouding
|
7,81
x
|
95,8
x
|
84,2
x
|
-120
x
|
-0,3
x
|
-0,42
x
|
-0,86
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,66
x
|
1,08
x
|
0,56
x
|
0,33
x
|
0,1
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
1,08
x
|
0,56
x
|
0,33
x
|
0,1
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
5,81
x
|
15,5
x
|
6,83
x
|
3,21
x
|
-
|
1,92
x
|
1,51
x
|
Bedrijfswaarde/FCF
|
-79.215.089
x
|
-34.842.570
x
|
-2.155.429
x
|
2.767.984
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,08
x
|
1,3
x
|
0,75
x
|
0,55
x
|
-
|
0,27
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
8.963.933
|
8.968.851
|
8.968.851
|
8.968.851
|
8.968.851
|
39.871.964
|
-
|
Referentieprijs
2 |
1.990
|
1.985
|
1.105
|
800,0
|
240,0
|
135,0
|
135,0
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
14/03/22
|
24/03/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
27.213
|
16.536
|
17.810
|
21.481
|
22.530
|
26.391
|
29.855
|
EBITDA
1 |
3.070
|
1.145
|
1.451
|
2.237
|
-
|
2.809
|
3.554
|
Bedrijfsresultaat (EBIT)
1 |
2.550
|
630,2
|
1.123
|
1.715
|
-3.828
|
2.297
|
3.013
|
Operationele Marge
|
9,37%
|
3,81%
|
6,31%
|
7,98%
|
-16,99%
|
8,7%
|
10,09%
|
Resultaat voor belastingen (EBT)
1 |
2.789
|
310,3
|
609,2
|
550,6
|
-7.265
|
-2.818
|
-1.512
|
Nettowinst (verlies)
1 |
2.285
|
185,8
|
117,7
|
-59,6
|
-7.128
|
-2.898
|
-1.414
|
Nettomarge
|
8,4%
|
1,12%
|
0,66%
|
-0,28%
|
-31,64%
|
-10,98%
|
-4,74%
|
WPA
2 |
254,7
|
20,71
|
13,12
|
-6,640
|
-794,7
|
-323,0
|
-157,6
|
Free Cash Flow
|
-225.187
|
-510.960
|
-4.597.962
|
2.592.169
|
-
|
-
|
-
|
FCF-marge
|
-827,5%
|
-3.089,92%
|
-25.817,15%
|
12.067,38%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
115.887,02%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
14/03/22
|
24/03/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
4.733
|
39.238
|
21.452
|
27.481
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,542
x
|
34,27
x
|
14,78
x
|
12,29
x
|
-
|
-
|
-
|
Free Cash Flow
|
-225.187
|
-510.960
|
-4.597.962
|
2.592.169
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
1,23%
|
0,88%
|
-0,46%
|
-
|
-63,8%
|
-45,3%
|
ROA (netto-inkomsten/totale activa)
|
3,77%
|
0,29%
|
0,17%
|
0,02%
|
-
|
-4,1%
|
-2%
|
Totale activa
1 |
60.670
|
65.113
|
68.751
|
-297.980
|
-
|
70.683
|
70.700
|
Nettoactief per aandeel
2 |
1.840
|
1.525
|
1.473
|
1.445
|
-
|
507,0
|
348,0
|
Cashflow per aandeel
|
92,90
|
15,80
|
-
|
321,0
|
-
|
-
|
-
|
Capex
1 |
1.058
|
652
|
752
|
289
|
-
|
502
|
649
|
Capex/omzet
|
3,89%
|
3,94%
|
4,23%
|
1,35%
|
-
|
1,9%
|
2,17%
|
Datum van publicatie
|
20/03/20
|
26/03/21
|
14/03/22
|
24/03/23
|
1/04/24
|
-
|
-
|
Laatste slotkoers
135
IDR Gemiddelde koersdoel
300
IDR Spread / Gemiddelde doel +122,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -43,75% | 339 mln. | | +1,93% | 71,31 mld. | | +22,04% | 38,86 mld. | | +14,76% | 31,94 mld. | | +10,78% | 27,7 mld. | | +19,01% | 21,72 mld. | | +17,34% | 19,92 mld. | | +35,34% | 18,01 mld. | | +73,73% | 17,56 mld. | | +15,90% | 15,63 mld. |
Bouw & Techniek - Andere
|