slotkoers
Johannesburg S.E.
00:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,1
ZAR
|
-2,24%
|
|
-2,17%
|
-2,96%
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.925
|
3.375
|
3.268
|
2.881
|
2.855
|
3.407
|
-
|
-
|
Bedrijfswaarde
1 |
5.089
|
4.499
|
4.352
|
3.978
|
3.582
|
3.882
|
3.471
|
3.129
|
K/w-verhouding
|
18,2
x
|
15,6
x
|
15,2
x
|
8,02
x
|
6,03
x
|
6,66
x
|
6,08
x
|
5,57
x
|
Dividendrendement
|
1,86%
|
2,23%
|
2,33%
|
4,18%
|
5,66%
|
5,09%
|
5,71%
|
6,29%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,58
x
|
0,55
x
|
0,4
x
|
0,36
x
|
0,4
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,77
x
|
0,73
x
|
0,55
x
|
0,45
x
|
0,46
x
|
0,39
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
8,98
x
|
7,2
x
|
6,89
x
|
5,12
x
|
3,35
x
|
3,57
x
|
3,02
x
|
2,56
x
|
Bedrijfswaarde/FCF
|
30,5
x
|
13,3
x
|
34,5
x
|
22,7
x
|
6,93
x
|
8,21
x
|
6,68
x
|
5,92
x
|
FCF Yield
|
3,28%
|
7,51%
|
2,9%
|
4,41%
|
14,4%
|
12,2%
|
15%
|
16,9%
|
Price to Book
|
1,59
x
|
1,3
x
|
1,19
x
|
0,95
x
|
0,84
x
|
0,91
x
|
0,82
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
261.637
|
261.637
|
261.637
|
261.637
|
260.735
|
260.078
|
-
|
-
|
Referentieprijs
2 |
15,00
|
12,90
|
12,49
|
11,01
|
10,95
|
13,10
|
13,10
|
13,10
|
Datum van publicatie
|
19/11/19
|
17/11/20
|
17/11/21
|
23/11/22
|
22/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.414
|
5.864
|
5.950
|
7.255
|
7.887
|
8.445
|
8.959
|
9.547
|
EBITDA
1 |
566,6
|
625
|
631,3
|
776,3
|
1.070
|
1.087
|
1.150
|
1.221
|
Bedrijfsresultaat (EBIT)
1 |
397,1
|
406,4
|
391,5
|
532,5
|
771,7
|
775
|
837
|
893,5
|
Operationele Marge
|
7,34%
|
6,93%
|
6,58%
|
7,34%
|
9,78%
|
9,18%
|
9,34%
|
9,36%
|
Resultaat voor belastingen (EBT)
1 |
275,1
|
296,8
|
299,8
|
486
|
657,3
|
707,5
|
776
|
848,1
|
Nettowinst (verlies)
1 |
216,3
|
216,3
|
216,1
|
360,7
|
476,6
|
516,3
|
569,7
|
620
|
Nettomarge
|
3,99%
|
3,69%
|
3,63%
|
4,97%
|
6,04%
|
6,11%
|
6,36%
|
6,49%
|
WPA
2 |
0,8250
|
0,8250
|
0,8210
|
1,373
|
1,816
|
1,966
|
2,155
|
2,354
|
Free Cash Flow
1 |
166,9
|
337,6
|
126,1
|
175,5
|
516,9
|
472,7
|
519,9
|
528,2
|
FCF-marge
|
3,08%
|
5,76%
|
2,12%
|
2,42%
|
6,55%
|
5,6%
|
5,8%
|
5,53%
|
Kasstroomconversie (ebitda)
|
29,45%
|
54,03%
|
19,98%
|
22,61%
|
48,29%
|
43,48%
|
45,22%
|
43,25%
|
Kasstroomconversie (nettowinst)
|
77,16%
|
156,08%
|
58,36%
|
48,67%
|
108,45%
|
91,55%
|
91,26%
|
85,2%
|
Dividend per aandeel
2 |
0,2790
|
0,2880
|
0,2910
|
0,4600
|
0,6200
|
0,6673
|
0,7478
|
0,8246
|
Datum van publicatie
|
19/11/19
|
17/11/20
|
17/11/21
|
23/11/22
|
22/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.164
|
1.124
|
1.084
|
1.098
|
727
|
475
|
63,7
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
Hefboom (schuld/ebitda)
|
2,055
x
|
1,798
x
|
1,717
x
|
1,414
x
|
0,6791
x
|
0,4368
x
|
0,0554
x
|
-
|
Free Cash Flow
1 |
167
|
338
|
126
|
176
|
517
|
473
|
520
|
528
|
ROE (netto-inkomsten/eigen vermogen)
|
9,05%
|
8,5%
|
8,6%
|
12,5%
|
14,8%
|
14,2%
|
14,2%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
8,69%
|
8,8%
|
9,35%
|
9,65%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
5.487
|
5.867
|
6.093
|
6.425
|
Nettoactief per aandeel
2 |
9,440
|
9,950
|
10,50
|
11,60
|
13,00
|
14,40
|
15,90
|
17,60
|
Cashflow per aandeel
2 |
1,520
|
1,900
|
1,320
|
1,630
|
3,070
|
3,090
|
3,140
|
3,250
|
Capex
1 |
231
|
160
|
222
|
252
|
288
|
285
|
306
|
322
|
Capex/omzet
|
4,28%
|
2,72%
|
3,72%
|
3,47%
|
3,65%
|
3,38%
|
3,41%
|
3,37%
|
Datum van publicatie
|
19/11/19
|
17/11/20
|
17/11/21
|
23/11/22
|
22/11/23
|
-
|
-
|
-
|
Laatste slotkoers
13,1
ZAR Gemiddelde koersdoel
16,58
ZAR Spread / Gemiddelde doel +26,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,96% | 187 mln. | | -3,39% | 272 mld. | | -3,08% | 94,47 mld. | | -3,43% | 43,58 mld. | | +1,02% | 40,92 mld. | | +7,32% | 40,44 mld. | | +7,86% | 39,25 mld. | | -13,54% | 30,67 mld. | | -5,54% | 29,32 mld. | | +13,48% | 25,2 mld. |
Voedselverwerking - Andere
|