Beurs gesloten -
Nyse
22:00:01 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101,8
USD
|
+0,82%
|
|
+4,59%
|
+0,71%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
152.358
|
132.532
|
183.527
|
175.425
|
155.218
|
197.803
|
-
|
-
|
Bedrijfswaarde
1 |
152.358
|
132.532
|
183.527
|
175.425
|
155.218
|
197.803
|
197.803
|
197.803
|
K/w-verhouding
|
12,1
x
|
11,9
x
|
11,6
x
|
11,4
x
|
10,5
x
|
13,2
x
|
12
x
|
12,5
x
|
Dividendrendement
|
3,83%
|
4,6%
|
3,35%
|
3,93%
|
4,82%
|
4,02%
|
4,24%
|
4,42%
|
Marktkapitalisatie/omzet
|
3,31
x
|
2,81
x
|
3,69
x
|
3,58
x
|
2,77
x
|
3,54
x
|
3,37
x
|
3,26
x
|
Bedrijfswaarde/omzet
|
3,31
x
|
2,81
x
|
3,69
x
|
3,58
x
|
2,77
x
|
3,54
x
|
3,37
x
|
3,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,95
x
|
1,53
x
|
2
x
|
1,73
x
|
1,32
x
|
1,75
x
|
1,62
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
1.434.094
|
1.422.624
|
1.424.676
|
1.391.712
|
1.401.394
|
1.413.992
|
-
|
-
|
Referentieprijs
2 |
106,2
|
93,16
|
128,8
|
126,0
|
110,8
|
139,9
|
139,9
|
139,9
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
46.002
|
47.181
|
49.693
|
48.985
|
56.129
|
55.865
|
58.693
|
60.697
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.778
|
18.740
|
19.878
|
20.593
|
21.897
|
23.230
|
25.111
|
23.045
|
Operationele Marge
|
38,65%
|
39,72%
|
40%
|
42,04%
|
39,01%
|
41,58%
|
42,78%
|
37,97%
|
Resultaat voor belastingen (EBT)
1 |
15.914
|
14.389
|
20.631
|
20.109
|
18.466
|
18.981
|
20.150
|
21.694
|
Nettowinst (verlies)
1 |
12.591
|
11.164
|
16.038
|
15.547
|
14.623
|
15.382
|
15.757
|
16.131
|
Nettomarge
|
27,37%
|
23,66%
|
32,27%
|
31,74%
|
26,05%
|
27,53%
|
26,85%
|
26,58%
|
WPA
2 |
8,750
|
7,820
|
11,06
|
11,06
|
10,50
|
10,56
|
11,63
|
11,19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,070
|
4,290
|
4,320
|
4,960
|
5,340
|
5,619
|
5,927
|
6,180
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.376
|
13.066
|
11.220
|
12.132
|
12.567
|
15.094
|
13.520
|
14.489
|
13.026
|
13.485
|
13.482
|
13.946
|
14.088
|
14.261
|
13.779
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.761
|
5.500
|
5.000
|
4.896
|
5.242
|
6.871
|
5.158
|
5.440
|
5.328
|
5.200
|
5.711
|
6.056
|
6.060
|
6.209
|
5.979
|
Operationele Marge
|
38,47%
|
42,09%
|
44,56%
|
40,36%
|
41,71%
|
45,52%
|
38,15%
|
37,55%
|
40,9%
|
38,56%
|
42,36%
|
43,42%
|
43,02%
|
43,54%
|
43,39%
|
Resultaat voor belastingen (EBT)
1 |
4.988
|
5.384
|
5.308
|
4.556
|
4.861
|
5.342
|
4.420
|
4.633
|
4.071
|
4.348
|
4.482
|
4.784
|
4.596
|
4.688
|
4.642
|
Nettowinst (verlies)
1 |
3.887
|
4.039
|
4.253
|
3.517
|
3.809
|
3.168
|
3.581
|
3.812
|
4.062
|
3.522
|
4.105
|
3.812
|
3.729
|
3.642
|
3.604
|
Nettomarge
|
31,41%
|
30,91%
|
37,91%
|
28,99%
|
30,31%
|
20,99%
|
26,49%
|
26,31%
|
31,18%
|
26,12%
|
30,44%
|
27,34%
|
26,47%
|
25,54%
|
26,16%
|
WPA
2 |
2,680
|
2,840
|
2,960
|
2,510
|
2,740
|
2,290
|
2,580
|
2,730
|
2,900
|
2,500
|
2,393
|
2,765
|
2,819
|
2,988
|
-
|
Dividend per aandeel
2 |
1,080
|
1,200
|
1,200
|
1,280
|
1,280
|
1,320
|
1,350
|
1,350
|
1,320
|
-
|
1,394
|
1,413
|
1,423
|
1,448
|
1,460
|
Datum van publicatie
|
1/12/21
|
24/02/22
|
26/05/22
|
24/08/22
|
30/11/22
|
1/03/23
|
25/05/23
|
24/08/23
|
30/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
14,2%
|
18,6%
|
16,4%
|
13,2%
|
14,4%
|
14,3%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
0,93%
|
0,75%
|
0,96%
|
0,87%
|
0,76%
|
0,76%
|
0,73%
|
0,7%
|
Totale activa
1 |
1.352.998
|
1.490.919
|
1.665.421
|
1.783.526
|
1.929.919
|
2.018.623
|
2.152.615
|
2.304.455
|
Nettoactief per aandeel
2 |
54,40
|
60,90
|
64,60
|
72,90
|
84,00
|
79,80
|
86,20
|
89,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
30/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
139,9
CAD Gemiddelde koersdoel
144
CAD Spread / Gemiddelde doel +2,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,02% | 551 mld. | | +12,00% | 296 mld. | | +12,57% | 250 mld. | | +24,40% | 210 mld. | | +12,69% | 171 mld. | | +20,47% | 169 mld. | | +13,42% | 166 mld. | | -13,26% | 137 mld. | | +5,30% | 132 mld. |
Banken - Andere
|