Beurs gesloten -
NSE India S.E.
13:43:55 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.826
INR
|
+6,66%
|
|
+16,17%
|
+50,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
146.877
|
141.878
|
274.796
|
428.975
|
500.516
|
753.782
|
-
|
-
|
Bedrijfswaarde
1 |
138.523
|
130.070
|
261.246
|
414.004
|
485.176
|
736.577
|
732.865
|
728.114
|
K/w-verhouding
|
40
x
|
48,7
x
|
43,7
x
|
48,7
x
|
55
x
|
72,7
x
|
61,7
x
|
53
x
|
Dividendrendement
|
0,74%
|
0,84%
|
0,18%
|
0,87%
|
0,81%
|
0,59%
|
0,65%
|
0,67%
|
Marktkapitalisatie/omzet
|
3,37
x
|
3,77
x
|
4,94
x
|
6,25
x
|
6,93
x
|
9,23
x
|
8,03
x
|
7,13
x
|
Bedrijfswaarde/omzet
|
3,18
x
|
3,46
x
|
4,7
x
|
6,03
x
|
6,71
x
|
9,02
x
|
7,81
x
|
6,89
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
24,3
x
|
26,9
x
|
32
x
|
36,6
x
|
48,4
x
|
40,8
x
|
35,6
x
|
Bedrijfswaarde/FCF
|
73,1
x
|
31,6
x
|
92,6
x
|
152
x
|
127
x
|
119
x
|
84,2
x
|
64,3
x
|
FCF Yield
|
1,37%
|
3,16%
|
1,08%
|
0,66%
|
0,79%
|
0,84%
|
1,19%
|
1,55%
|
Price to Book
|
4,96
x
|
4,62
x
|
7,52
x
|
10
x
|
10,4
x
|
14,2
x
|
12,5
x
|
10,9
x
|
Aantal aandelen (in duizenden)
|
156.304
|
156.304
|
156.304
|
156.304
|
156.304
|
156.304
|
-
|
-
|
Referentieprijs
2 |
939,7
|
907,7
|
1.758
|
2.744
|
3.202
|
4.823
|
4.823
|
4.823
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
43.606
|
37.618
|
55.605
|
68.674
|
72.261
|
81.640
|
93.854
|
105.744
|
EBITDA
1 |
6.336
|
5.361
|
9.715
|
12.944
|
13.268
|
15.204
|
17.963
|
20.437
|
Bedrijfsresultaat (EBIT)
1 |
4.749
|
3.422
|
7.744
|
10.879
|
11.077
|
12.668
|
15.038
|
17.649
|
Operationele Marge
|
10,89%
|
9,1%
|
13,93%
|
15,84%
|
15,33%
|
15,52%
|
16,02%
|
16,69%
|
Resultaat voor belastingen (EBT)
1 |
5.343
|
3.972
|
8.431
|
11.770
|
12.237
|
13.870
|
16.362
|
18.739
|
Nettowinst (verlies)
1 |
3.676
|
2.910
|
6.291
|
8.792
|
9.090
|
10.352
|
12.209
|
13.954
|
Nettomarge
|
8,43%
|
7,73%
|
11,31%
|
12,8%
|
12,58%
|
12,68%
|
13,01%
|
13,2%
|
WPA
2 |
23,52
|
18,62
|
40,26
|
56,30
|
58,20
|
66,35
|
78,11
|
91,00
|
Free Cash Flow
1 |
1.895
|
4.115
|
2.820
|
2.717
|
3.811
|
6.188
|
8.702
|
11.315
|
FCF-marge
|
4,35%
|
10,94%
|
5,07%
|
3,96%
|
5,27%
|
7,58%
|
9,27%
|
10,7%
|
Kasstroomconversie (ebitda)
|
29,91%
|
76,76%
|
29,03%
|
20,99%
|
28,72%
|
40,7%
|
48,44%
|
55,37%
|
Kasstroomconversie (nettowinst)
|
51,55%
|
141,42%
|
44,83%
|
30,91%
|
41,92%
|
59,77%
|
71,27%
|
81,09%
|
Dividend per aandeel
2 |
7,000
|
7,600
|
3,200
|
24,00
|
26,00
|
28,30
|
31,47
|
32,13
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
14.876
|
15.232
|
15.675
|
17.488
|
17.564
|
17.946
|
16.936
|
18.291
|
18.483
|
18.551
|
18.492
|
19.503
|
20.241
|
21.028
|
EBITDA
1 |
2.645
|
2.871
|
3.085
|
3.217
|
3.190
|
3.452
|
3.147
|
3.420
|
3.420
|
3.281
|
3.352
|
3.586
|
3.779
|
3.986
|
Bedrijfsresultaat (EBIT)
1 |
2.149
|
2.360
|
2.580
|
2.705
|
2.673
|
-
|
2.622
|
2.881
|
2.864
|
2.710
|
2.753
|
2.911
|
3.104
|
3.311
|
Operationele Marge
|
14,44%
|
15,49%
|
16,46%
|
15,47%
|
15,22%
|
-
|
15,48%
|
15,75%
|
15,49%
|
14,61%
|
14,89%
|
14,93%
|
15,34%
|
15,75%
|
Resultaat voor belastingen (EBT)
1 |
2.296
|
2.569
|
2.772
|
3.007
|
2.896
|
-
|
2.941
|
3.180
|
3.157
|
2.958
|
3.056
|
3.202
|
3.394
|
3.602
|
Nettowinst (verlies)
1 |
1.710
|
1.906
|
2.071
|
2.258
|
2.154
|
-
|
2.194
|
2.373
|
2.350
|
2.174
|
2.277
|
2.395
|
2.539
|
2.694
|
Nettomarge
|
11,5%
|
12,52%
|
13,21%
|
12,91%
|
12,26%
|
-
|
12,95%
|
12,97%
|
12,71%
|
11,72%
|
12,31%
|
12,28%
|
12,54%
|
12,81%
|
WPA
2 |
10,92
|
12,20
|
13,30
|
14,40
|
13,80
|
-
|
14,00
|
15,20
|
15,00
|
13,90
|
14,60
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
16/02/22
|
26/04/22
|
27/07/22
|
18/10/22
|
16/02/23
|
18/04/23
|
26/07/23
|
27/10/23
|
16/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.354
|
11.808
|
13.550
|
14.972
|
15.339
|
17.205
|
20.917
|
25.668
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.895
|
4.115
|
2.820
|
2.717
|
3.811
|
6.188
|
8.702
|
11.315
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
9,54%
|
18,5%
|
22,1%
|
20%
|
20,4%
|
21,4%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
9,92%
|
-
|
13,9%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
37.060
|
-
|
45.297
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
190,0
|
196,0
|
234,0
|
274,0
|
308,0
|
340,0
|
385,0
|
441,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.203
|
2.377
|
1.826
|
4.788
|
5.189
|
4.735
|
4.373
|
3.763
|
Capex/omzet
|
7,34%
|
6,32%
|
3,28%
|
6,97%
|
7,18%
|
5,8%
|
4,66%
|
3,56%
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,41% | 7,91 mld. | | +41,18% | 4,14 mld. | | -23,80% | 906 mln. | | -46,03% | 849 mln. | | -21,13% | 601 mln. | | +18,94% | 601 mln. | | -9,42% | 581 mln. | | -31,85% | 554 mln. | | -20,25% | 467 mln. |
Kogel- en rollagers
|