slotkoers
Korea S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.850
KRW
|
+0,21%
|
|
+8,16%
|
-4,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
542.834
|
376.815
|
707.155
|
584.553
|
891.174
|
855.312
|
-
|
-
|
Bedrijfswaarde
2 |
1.444
|
1.129
|
1.387
|
1.404
|
1.678
|
1.653
|
1.573
|
1.658
|
K/w-verhouding
|
31,6
x
|
-1,53
x
|
3,8
x
|
5,4
x
|
6,95
x
|
9,78
x
|
7,63
x
|
6,33
x
|
Dividendrendement
|
1,97%
|
2,83%
|
1,01%
|
9,2%
|
4,83%
|
5,03%
|
5,03%
|
5,03%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,15
x
|
0,19
x
|
0,13
x
|
0,22
x
|
0,22
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,45
x
|
0,38
x
|
0,32
x
|
0,41
x
|
0,42
x
|
0,38
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
6,58
x
|
6,34
x
|
3,92
x
|
5,11
x
|
5,56
x
|
7
x
|
5,74
x
|
5,52
x
|
Bedrijfswaarde/FCF
|
5,61
x
|
3,33
x
|
56,9
x
|
-20
x
|
15,2
x
|
20,9
x
|
12,9
x
|
13,9
x
|
FCF Yield
|
17,8%
|
30%
|
1,76%
|
-5%
|
6,58%
|
4,78%
|
7,76%
|
7,18%
|
Price to Book
|
0,29
x
|
0,23
x
|
0,39
x
|
0,31
x
|
0,46
x
|
0,43
x
|
0,41
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
35.596
|
35.549
|
35.535
|
35.862
|
35.862
|
35.862
|
-
|
-
|
Referentieprijs
3 |
15.250
|
10.600
|
19.900
|
16.300
|
24.850
|
23.850
|
23.850
|
23.850
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
10/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.961
|
2.536
|
3.651
|
4.386
|
4.084
|
3.903
|
4.088
|
4.333
|
EBITDA
1 |
219,6
|
178,1
|
353,4
|
274,8
|
302
|
236,1
|
273,8
|
300
|
Bedrijfsresultaat (EBIT)
1 |
43,99
|
-3,332
|
238,9
|
161,9
|
196,1
|
150
|
176,4
|
208,7
|
Operationele Marge
|
1,49%
|
-0,13%
|
6,54%
|
3,69%
|
4,8%
|
3,84%
|
4,32%
|
4,82%
|
Resultaat voor belastingen (EBT)
1 |
30,65
|
-314,9
|
232,8
|
150,2
|
155,4
|
119,5
|
144,1
|
178,4
|
Nettowinst (verlies)
1 |
17,21
|
-245,9
|
185,9
|
108,3
|
127,3
|
87,68
|
112,2
|
135
|
Nettomarge
|
0,58%
|
-9,7%
|
5,09%
|
2,47%
|
3,12%
|
2,25%
|
2,74%
|
3,12%
|
WPA
2 |
483,0
|
-6.913
|
5.231
|
3.020
|
3.576
|
2.439
|
3.127
|
3.770
|
Free Cash Flow
3 |
257.265
|
338.718
|
24.358
|
-70.246
|
110.495
|
79.000
|
122.040
|
119.033
|
FCF-marge
|
8.689,38%
|
13.357,56%
|
667,14%
|
-1.601,47%
|
2.705,83%
|
2.024,31%
|
2.985,01%
|
2.747,39%
|
Kasstroomconversie (ebitda)
|
117.175,78%
|
190.235,63%
|
6.892,29%
|
-
|
36.588,8%
|
33.465,12%
|
44.565,7%
|
39.671,17%
|
Kasstroomconversie (nettowinst)
|
1.495.079,97%
|
-
|
13.103,81%
|
-
|
86.773,82%
|
90.096,94%
|
108.811,62%
|
88.140,19%
|
Dividend per aandeel
2 |
300,0
|
300,0
|
200,0
|
1.500
|
1.200
|
1.200
|
1.200
|
1.200
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
10/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
966,7
|
1.075
|
1.153
|
1.080
|
1.080
|
1.127
|
1.108
|
960,4
|
2.967
|
953,1
|
1.010
|
964,5
|
1.006
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
41,83
|
41,58
|
63,32
|
20,29
|
37,31
|
71,59
|
82,3
|
41,19
|
72,27
|
21,28
|
40,4
|
42,14
|
46,86
|
Operationele Marge
|
4,33%
|
3,87%
|
5,49%
|
1,88%
|
3,45%
|
6,35%
|
7,43%
|
4,29%
|
2,44%
|
2,23%
|
4%
|
4,37%
|
4,66%
|
Resultaat voor belastingen (EBT)
1 |
34,51
|
44,96
|
62,56
|
33,87
|
9,424
|
74,34
|
67,55
|
36,57
|
28,25
|
20,44
|
20
|
25
|
33
|
Nettowinst (verlies)
1 |
30,12
|
34,59
|
62,3
|
22,61
|
-9,107
|
57,38
|
47,88
|
30,79
|
29,02
|
16,12
|
25
|
24,1
|
22,5
|
Nettomarge
|
3,12%
|
3,22%
|
5,41%
|
2,09%
|
-0,84%
|
5,09%
|
4,32%
|
3,21%
|
0,98%
|
1,69%
|
2,48%
|
2,5%
|
2,24%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
7/02/23
|
3/05/23
|
3/08/23
|
2/11/23
|
6/02/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
901
|
752
|
680
|
819
|
787
|
798
|
718
|
802
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,105
x
|
4,223
x
|
1,924
x
|
2,98
x
|
2,607
x
|
3,38
x
|
2,62
x
|
2,674
x
|
Free Cash Flow
2 |
257.265
|
338.718
|
24.358
|
-70.246
|
110.495
|
79.000
|
122.040
|
119.033
|
ROE (netto-inkomsten/eigen vermogen)
|
0,83%
|
-12,7%
|
9,84%
|
5,63%
|
6,33%
|
4,56%
|
5,51%
|
6,35%
|
ROA (netto-inkomsten/totale activa)
|
0,45%
|
-6,83%
|
5,46%
|
2,48%
|
3,43%
|
2,87%
|
3,37%
|
3,95%
|
Totale activa
1 |
3.804
|
3.599
|
3.403
|
4.372
|
3.715
|
3.059
|
3.331
|
3.419
|
Nettoactief per aandeel
3 |
51.897
|
45.573
|
51.168
|
52.580
|
54.525
|
55.841
|
58.333
|
60.096
|
Cashflow per aandeel
3 |
9.085
|
10.845
|
2.338
|
930,0
|
6.407
|
6.486
|
7.053
|
11.318
|
Capex
1 |
66,1
|
47
|
58,7
|
103
|
119
|
109
|
88,9
|
80,2
|
Capex/omzet
|
2,23%
|
1,85%
|
1,61%
|
2,35%
|
2,92%
|
2,8%
|
2,17%
|
1,85%
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
10/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
23.850
KRW Gemiddelde koersdoel
29.438
KRW Spread / Gemiddelde doel +23,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,02% | 629 mln. | | -1,79% | 40,98 mld. | | +24,95% | 25,16 mld. | | -19,72% | 22,37 mld. | | -6,13% | 21,51 mld. | | +12,68% | 20,91 mld. | | +5,81% | 9,51 mld. | | +40,68% | 8,39 mld. | | -13,27% | 8,42 mld. | | -24,46% | 8,26 mld. |
Staal - Andere
|