slotkoers
Korea S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.500
KRW
|
-0,73%
|
|
-0,42%
|
-6,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
932.681
|
1.179.689
|
868.273
|
569.452
|
572.834
|
535.623
|
-
|
-
|
Bedrijfswaarde
2 |
1.071
|
1.351
|
1.100
|
761,1
|
685,1
|
762,6
|
772,6
|
566,1
|
K/w-verhouding
|
27
x
|
66,3
x
|
17,5
x
|
-505
x
|
-25,6
x
|
70,7
x
|
29,5
x
|
24,9
x
|
Dividendrendement
|
0,96%
|
0,76%
|
2,99%
|
2,18%
|
2,17%
|
1,51%
|
1,78%
|
5,28%
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,02
x
|
0,67
x
|
0,51
x
|
0,55
x
|
0,5
x
|
0,48
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
1,17
x
|
0,85
x
|
0,69
x
|
0,66
x
|
0,71
x
|
0,69
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
8,38
x
|
9,68
x
|
7,83
x
|
14,7
x
|
16,5
x
|
8,18
x
|
6,33
x
|
4,69
x
|
Bedrijfswaarde/FCF
|
11,3
x
|
41,9
x
|
-25,5
x
|
7,15
x
|
9,83
x
|
25,4
x
|
42,9
x
|
25,7
x
|
FCF Yield
|
8,87%
|
2,39%
|
-3,93%
|
14%
|
10,2%
|
3,93%
|
2,33%
|
3,89%
|
Price to Book
|
1,41
x
|
1,76
x
|
1,19
x
|
0,81
x
|
0,85
x
|
0,8
x
|
0,77
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
57.396
|
57.406
|
56.381
|
56.381
|
56.381
|
56.381
|
-
|
-
|
Referentieprijs
3 |
16.250
|
20.550
|
15.400
|
10.100
|
10.160
|
9.500
|
9.500
|
9.500
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.127
|
1.153
|
1.301
|
1.109
|
1.033
|
1.072
|
1.119
|
1.175
|
EBITDA
1 |
127,8
|
139,6
|
140,6
|
51,73
|
41,54
|
93,19
|
122
|
120,8
|
Bedrijfsresultaat (EBIT)
1 |
49,6
|
59,5
|
66,42
|
-33,44
|
-48,21
|
6,995
|
44,81
|
53,68
|
Operationele Marge
|
4,4%
|
5,16%
|
5,11%
|
-3,01%
|
-4,67%
|
0,65%
|
4%
|
4,57%
|
Resultaat voor belastingen (EBT)
1 |
48,8
|
54,1
|
75,83
|
-30,78
|
-62,03
|
3,3
|
25,9
|
31
|
Nettowinst (verlies)
1 |
37,14
|
28,43
|
49,65
|
-1,1
|
-
|
7
|
19
|
21
|
Nettomarge
|
3,3%
|
2,47%
|
3,82%
|
-0,1%
|
-
|
0,65%
|
1,7%
|
1,79%
|
WPA
2 |
601,0
|
310,0
|
878,0
|
-20,00
|
-397,0
|
134,4
|
321,7
|
381,8
|
Free Cash Flow
3 |
95.070
|
32.244
|
-43.203
|
106.497
|
69.724
|
30.000
|
18.000
|
22.000
|
FCF-marge
|
8.434,75%
|
2.796,41%
|
-3.321,98%
|
9.599,32%
|
6.751,23%
|
2.799,52%
|
1.608,63%
|
1.871,57%
|
Kasstroomconversie (ebitda)
|
74.364,3%
|
23.102,28%
|
-
|
205.880,29%
|
167.852,63%
|
32.191,55%
|
14.754,48%
|
18.217,29%
|
Kasstroomconversie (nettowinst)
|
255.984,05%
|
113.415,8%
|
-
|
-
|
-
|
428.571,43%
|
94.736,84%
|
104.761,9%
|
Dividend per aandeel
2 |
156,0
|
157,0
|
460,0
|
220,0
|
220,0
|
143,0
|
168,7
|
501,9
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
313
|
287,6
|
293,6
|
281,8
|
244,6
|
221
|
257,2
|
283,9
|
271
|
243
|
278,1
|
292,9
|
275,4
|
EBITDA
1 |
13,58
|
-
|
-
|
10,85
|
1,592
|
8,53
|
20,06
|
9,291
|
3,655
|
19,12
|
22,61
|
25,44
|
27,86
|
Bedrijfsresultaat (EBIT)
1 |
-3,197
|
-7,004
|
3,697
|
-11,83
|
-20,95
|
-13,8
|
-4,093
|
-13,46
|
-18,15
|
-3,623
|
2,9
|
3,871
|
4,287
|
Operationele Marge
|
-1,02%
|
-2,44%
|
1,26%
|
-4,2%
|
-8,56%
|
-6,24%
|
-1,59%
|
-4,74%
|
-6,7%
|
-1,49%
|
1,04%
|
1,32%
|
1,56%
|
Resultaat voor belastingen (EBT)
1 |
-10,57
|
-4,108
|
12,41
|
6,07
|
-47,16
|
-12,75
|
-4,276
|
-16,57
|
-29,85
|
-3,408
|
2
|
3,6
|
1,1
|
Nettowinst (verlies)
|
-4,632
|
5,133
|
16,55
|
1,319
|
-37,92
|
1,895
|
2,987
|
-1,613
|
-
|
2,542
|
-
|
-
|
-
|
Nettomarge
|
-1,48%
|
1,79%
|
5,64%
|
0,47%
|
-15,5%
|
0,86%
|
1,16%
|
-0,57%
|
-
|
1,05%
|
-
|
-
|
-
|
WPA
2 |
-81,00
|
91,00
|
294,0
|
268,0
|
-673,0
|
32,00
|
-
|
-29,00
|
-487,0
|
49,00
|
49,66
|
24,02
|
42,20
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
16/05/22
|
16/08/22
|
10/11/22
|
9/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
15/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
139
|
172
|
232
|
192
|
112
|
227
|
237
|
30,5
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,085
x
|
1,231
x
|
1,65
x
|
3,704
x
|
2,703
x
|
2,436
x
|
1,943
x
|
0,2521
x
|
Free Cash Flow
2 |
95.070
|
32.244
|
-43.203
|
106.497
|
69.724
|
30.000
|
18.000
|
22.000
|
ROE (netto-inkomsten/eigen vermogen)
|
5,27%
|
2,64%
|
7,03%
|
-6,68%
|
-3,24%
|
1,12%
|
4,23%
|
5,2%
|
ROA (netto-inkomsten/totale activa)
|
2,64%
|
1,34%
|
3,49%
|
-0,08%
|
-1,78%
|
0,6%
|
1,95%
|
2,7%
|
Totale activa
1 |
1.408
|
2.122
|
1.422
|
1.401
|
-
|
1.167
|
974,4
|
777,8
|
Nettoactief per aandeel
3 |
11.517
|
11.654
|
12.942
|
12.504
|
12.013
|
11.863
|
12.370
|
12.720
|
Cashflow per aandeel
3 |
2.951
|
1.566
|
1.741
|
2.761
|
2.140
|
2.008
|
2.008
|
2.058
|
Capex
1 |
74,4
|
57,6
|
142
|
49,2
|
46,2
|
40
|
70
|
40
|
Capex/omzet
|
6,6%
|
4,99%
|
10,89%
|
4,43%
|
4,47%
|
3,73%
|
6,26%
|
3,4%
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Onderwogen Laatste slotkoers
9.500
KRW Gemiddelde koersdoel
10.000
KRW Spread / Gemiddelde doel +5,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,50% | 385 mln. | | +46,80% | 73,21 mld. | | -5,37% | 17,07 mld. | | +69,80% | 12,05 mld. | | +9,49% | 9,93 mld. | | +67,72% | 9,78 mld. | | +6,25% | 8,8 mld. | | -8,01% | 7,97 mld. | | +51,29% | 7,59 mld. | | -6,32% | 6,74 mld. |
Geïntegreerde schakelingen
|