slotkoers
Thailand S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,8
THB
|
0,00%
|
|
+1,30%
|
-2,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
6.777
|
10.695
|
13.609
|
12.489
|
10.890
|
10.058
|
-
|
Bedrijfswaarde
1 |
6.777
|
10.695
|
23.708
|
21.227
|
10.890
|
20.113
|
20.604
|
K/w-verhouding
|
12,5
x
|
14,5
x
|
15,1
x
|
9,55
x
|
13,5
x
|
10,4
x
|
9,87
x
|
Dividendrendement
|
1,5%
|
0,96%
|
0,87%
|
2,61%
|
-
|
1,92%
|
2,05%
|
Marktkapitalisatie/omzet
|
4,6
x
|
5,58
x
|
5,23
x
|
4,01
x
|
3,55
x
|
2,51
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
4,6
x
|
5,58
x
|
9,11
x
|
6,81
x
|
3,55
x
|
5,03
x
|
5,43
x
|
Bedrijfswaarde/EBITDA
|
6,3
x
|
6,88
x
|
11,4
x
|
8,99
x
|
4,89
x
|
6,53
x
|
7,16
x
|
Bedrijfswaarde/FCF
|
-4,95
x
|
-171
x
|
-9,97
x
|
11,4
x
|
-
|
-10,7
x
|
-173
x
|
FCF Yield
|
-20,2%
|
-0,59%
|
-10%
|
8,79%
|
-
|
-9,31%
|
-0,58%
|
Price to Book
|
1,79
x
|
2,54
x
|
2,21
x
|
1,61
x
|
-
|
1,11
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
1.227.182
|
1.227.182
|
1.296.616
|
1.373.826
|
1.361.237
|
1.289.542
|
-
|
Referentieprijs
2 |
5,522
|
8,715
|
10,50
|
9,091
|
8,000
|
7,800
|
7,800
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.474
|
1.918
|
2.603
|
3.117
|
3.072
|
4.002
|
3.796
|
EBITDA
1 |
1.076
|
1.555
|
2.085
|
2.361
|
2.225
|
3.079
|
2.876
|
Bedrijfsresultaat (EBIT)
1 |
770,6
|
1.058
|
1.334
|
1.441
|
1.368
|
2.188
|
1.966
|
Operationele Marge
|
52,29%
|
55,14%
|
51,26%
|
46,21%
|
44,53%
|
54,67%
|
51,79%
|
Resultaat voor belastingen (EBT)
1 |
569
|
787,9
|
994,8
|
1.381
|
920,7
|
1.389
|
1.239
|
Nettowinst (verlies)
1 |
545,7
|
736,3
|
859
|
1.302
|
812,3
|
1.031
|
1.087
|
Nettomarge
|
37,03%
|
38,39%
|
33%
|
41,76%
|
26,44%
|
25,76%
|
28,64%
|
WPA
2 |
0,4433
|
0,6010
|
0,6949
|
0,9520
|
0,5916
|
0,7500
|
0,7900
|
Free Cash Flow
1 |
-1.368
|
-62,57
|
-2.378
|
1.866
|
-
|
-1.872
|
-119
|
FCF-marge
|
-92,87%
|
-3,26%
|
-91,36%
|
59,87%
|
-
|
-46,78%
|
-3,13%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
79,07%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
143,38%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0826
|
0,0835
|
0,0918
|
0,2374
|
-
|
0,1500
|
0,1600
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
761,9
|
729,8
|
856,5
|
824,7
|
739,9
|
697,7
|
761,3
|
762,1
|
810,5
|
738
|
EBITDA
1 |
632,4
|
499,7
|
681,8
|
619,4
|
575,9
|
483,5
|
601,4
|
596,5
|
602,6
|
460
|
Bedrijfsresultaat (EBIT)
1 |
409,8
|
270,2
|
444,1
|
377,9
|
350
|
270
|
387,6
|
381,4
|
387,9
|
246,2
|
Operationele Marge
|
53,78%
|
37,02%
|
51,85%
|
45,82%
|
47,31%
|
38,69%
|
50,91%
|
50,04%
|
47,86%
|
33,35%
|
Resultaat voor belastingen (EBT)
1 |
319,9
|
175,2
|
328,9
|
656,9
|
297,1
|
134,4
|
289,1
|
259,4
|
245,4
|
147,6
|
Nettowinst (verlies)
1 |
286,5
|
149,1
|
294,8
|
644,9
|
267,6
|
131,3
|
256,2
|
228,1
|
218,7
|
125,9
|
Nettomarge
|
37,6%
|
20,42%
|
34,42%
|
78,19%
|
36,17%
|
18,82%
|
33,65%
|
29,93%
|
26,99%
|
17,06%
|
WPA
2 |
0,2317
|
-
|
-
|
0,4694
|
0,1948
|
-
|
-
|
-
|
-
|
0,0919
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
28/02/22
|
16/05/22
|
11/08/22
|
14/11/22
|
28/02/23
|
11/05/23
|
11/08/23
|
13/11/23
|
28/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
10.099
|
8.738
|
-
|
10.055
|
10.546
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
4,843
x
|
3,702
x
|
-
|
3,266
x
|
3,667
x
|
Free Cash Flow
1 |
-1.368
|
-62,6
|
-2.378
|
1.866
|
-
|
-1.872
|
-119
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
18,4%
|
17%
|
19,1%
|
-
|
11,1%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
4,38%
|
5,05%
|
4,19%
|
5,74%
|
-
|
3,6%
|
3,7%
|
Totale activa
1 |
12.469
|
14.575
|
20.494
|
22.679
|
-
|
28.639
|
29.378
|
Nettoactief per aandeel
2 |
3,080
|
3,430
|
4,760
|
5,660
|
-
|
7,000
|
7,500
|
Cashflow per aandeel
|
0,5800
|
1,160
|
1,930
|
1,490
|
-
|
-
|
-
|
Capex
1 |
2.082
|
1.490
|
4.768
|
177
|
-
|
4.300
|
2.300
|
Capex/omzet
|
141,26%
|
77,68%
|
183,2%
|
5,68%
|
-
|
107,45%
|
60,59%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
Laatste slotkoers
7,8
THB Gemiddelde koersdoel
11,4
THB Spread / Gemiddelde doel +46,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,50% | 272 mln. | | +12,56% | 34,3 mld. | | +9,85% | 23,57 mld. | | -30,69% | 14,37 mld. | | -10,28% | 6,49 mld. | | -4,49% | 4,82 mld. | | -12,13% | 4 mld. | | -14,54% | 3,86 mld. | | +8,47% | 2,92 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|