Beurs gesloten -
Nasdaq
22:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,17
USD
|
+0,09%
|
|
+4,39%
|
-21,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
220,3
|
175,7
|
413
|
346,2
|
472,3
|
371
|
-
|
Bedrijfswaarde
1 |
220,3
|
175,7
|
413
|
346,2
|
472,3
|
371
|
371
|
K/w-verhouding
|
13,7
x
|
11,5
x
|
17,8
x
|
11,1
x
|
33,9
x
|
8,46
x
|
7,15
x
|
Dividendrendement
|
2,42%
|
3,29%
|
2,3%
|
2,75%
|
3,37%
|
4,3%
|
4,3%
|
Marktkapitalisatie/omzet
|
4,39
x
|
3,33
x
|
6,44
x
|
2,78
x
|
2,8
x
|
1,87
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
4,39
x
|
3,33
x
|
6,44
x
|
2,78
x
|
2,8
x
|
1,87
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
0,88
x
|
1,18
x
|
0,95
x
|
0,92
x
|
0,69
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
12.688
|
12.037
|
19.806
|
19.865
|
33.146
|
33.211
|
-
|
Referentieprijs
2 |
17,36
|
14,60
|
20,85
|
17,43
|
14,25
|
11,17
|
11,17
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
50,13
|
52,74
|
64,13
|
124,5
|
168,7
|
198,5
|
215,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22,59
|
25,09
|
20,82
|
46,31
|
28,03
|
68,57
|
81,35
|
Operationele Marge
|
45,07%
|
47,57%
|
32,47%
|
37,19%
|
16,62%
|
34,54%
|
37,71%
|
Resultaat voor belastingen (EBT)
1 |
21,89
|
21,05
|
-
|
42,14
|
14,18
|
60,56
|
70,87
|
Nettowinst (verlies)
1 |
16,2
|
15,73
|
15,37
|
31,18
|
11,23
|
43,96
|
52,17
|
Nettomarge
|
32,31%
|
29,83%
|
23,96%
|
25,04%
|
6,65%
|
22,15%
|
24,18%
|
WPA
2 |
1,270
|
1,270
|
1,170
|
1,570
|
0,4200
|
1,320
|
1,563
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4200
|
0,4800
|
0,4800
|
0,4800
|
0,4800
|
0,4800
|
0,4800
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15,59
|
20,64
|
28,52
|
-
|
27,32
|
32,84
|
31,04
|
27,84
|
63,96
|
49,15
|
47,78
|
48,89
|
50,36
|
51,47
|
51,53
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,564
|
2,271
|
8,144
|
-
|
13,76
|
14,46
|
10,84
|
7,429
|
16,8
|
14,88
|
11,08
|
16,52
|
17,92
|
18,72
|
17,98
|
Operationele Marge
|
42,11%
|
11%
|
28,56%
|
-
|
50,38%
|
44,02%
|
34,91%
|
26,68%
|
26,27%
|
30,28%
|
23,2%
|
33,8%
|
35,58%
|
36,37%
|
34,91%
|
Resultaat voor belastingen (EBT)
1 |
6,274
|
3,994
|
7,544
|
-
|
13,08
|
11,36
|
8,892
|
5,513
|
-11,38
|
14,51
|
10,6
|
15,04
|
16,23
|
16,99
|
15,88
|
Nettowinst (verlies)
1 |
4,617
|
2,723
|
5,613
|
-
|
9,658
|
8,407
|
6,457
|
4,018
|
-6,384
|
10,49
|
8,184
|
11,17
|
11,98
|
12,52
|
11,69
|
Nettomarge
|
29,62%
|
13,19%
|
19,68%
|
-
|
35,36%
|
25,6%
|
20,8%
|
14,43%
|
-9,98%
|
21,34%
|
17,13%
|
22,84%
|
23,8%
|
24,31%
|
22,68%
|
WPA
2 |
0,3900
|
0,1600
|
0,2800
|
-
|
0,4900
|
0,4200
|
0,3200
|
0,2000
|
-0,1900
|
0,3200
|
0,2500
|
0,3333
|
0,3600
|
0,3767
|
0,3500
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
Datum van publicatie
|
28/10/21
|
14/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
1/11/23
|
31/01/24
|
2/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,95%
|
11,3%
|
8,76%
|
2,54%
|
8,8%
|
9,33%
|
ROA (netto-inkomsten/totale activa)
|
1,09%
|
0,92%
|
1,03%
|
0,9%
|
0,24%
|
0,79%
|
0,86%
|
Totale activa
1 |
1.486
|
1.710
|
1.492
|
3.464
|
4.678
|
5.565
|
6.043
|
Nettoactief per aandeel
2 |
15,40
|
16,60
|
17,70
|
18,30
|
15,40
|
16,20
|
17,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,17
USD Gemiddelde koersdoel
13,17
USD Spread / Gemiddelde doel +17,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,61% | 371 mln. | | +16,11% | 567 mld. | | +13,69% | 299 mld. | | +19,11% | 249 mld. | | +24,50% | 214 mld. | | +25,17% | 169 mld. | | +20,65% | 172 mld. | | +8,72% | 160 mld. | | +5,19% | 146 mld. | | -15,34% | 132 mld. |
Banken - Andere
|