Beurs gesloten -
Nasdaq
22:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,96
USD
|
-7,55%
|
|
+8,29%
|
-56,47%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
199,7
|
26,39
|
9,681
|
4,789
|
-
|
Bedrijfswaarde
1 |
176,4
|
26,39
|
9,681
|
4,789
|
4,789
|
K/w-verhouding
|
-2,83
x
|
-0,72
x
|
-0,48
x
|
-0,47
x
|
-0,61
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
384
x
|
4,68
x
|
1,18
x
|
0,4
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
384
x
|
4,68
x
|
1,18
x
|
0,4
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
-40,7
x
|
-1,39
x
|
-
|
-0,75
x
|
-1,59
x
|
Bedrijfswaarde/FCF
|
-18.053.919
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-6,53
x
|
-0,62
x
|
Aantal aandelen (in duizenden)
|
1.279
|
1.777
|
2.150
|
2.443
|
-
|
Referentieprijs
2 |
156,1
|
14,85
|
4,503
|
1,960
|
1,960
|
Datum van publicatie
|
30/03/22
|
23/03/23
|
15/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
0,5199
|
5,636
|
8,172
|
11,85
|
24,61
|
EBITDA
1 |
-
|
-4,912
|
-18,95
|
-
|
-6,375
|
-3,017
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-34,21
|
-34,16
|
-17,96
|
-10,26
|
-8,011
|
Operationele Marge
|
-
|
-6.580,66%
|
-606,08%
|
-219,79%
|
-86,62%
|
-32,56%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-34,85
|
-34,01
|
-18,07
|
-10,19
|
-7,946
|
Nettowinst (verlies)
1 |
-3,828
|
-34,77
|
-33,79
|
-18,1
|
-10,19
|
-7,952
|
Nettomarge
|
-
|
-6.687,02%
|
-599,52%
|
-221,48%
|
-86,03%
|
-32,32%
|
WPA
2 |
-3,300
|
-55,20
|
-20,70
|
-9,450
|
-4,200
|
-3,200
|
Free Cash Flow
|
-
|
-11,06
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-2.127,52%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/21
|
30/03/22
|
23/03/23
|
15/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
0,4191
|
0,4451
|
0,4991
|
2,05
|
2,641
|
2,043
|
2,187
|
2,269
|
1,673
|
2,232
|
2,583
|
3,138
|
3,894
|
4,606
|
EBITDA
1 |
-2,651
|
-3,395
|
-4,431
|
-7,112
|
-4,01
|
-2,695
|
-2,931
|
-4,039
|
-
|
-2,008
|
-1,843
|
-1,408
|
-1,115
|
-1,263
|
Bedrijfsresultaat (EBIT)
1 |
-19,27
|
-6,6
|
-7,616
|
-10,1
|
-9,84
|
-5,45
|
-3,416
|
-4,143
|
-4,952
|
-3,114
|
-2,788
|
-2,642
|
-2,463
|
-2,33
|
Operationele Marge
|
-4.599,02%
|
-1.482,78%
|
-1.526,09%
|
-492,64%
|
-372,56%
|
-266,83%
|
-156,17%
|
-182,56%
|
-296,03%
|
-139,5%
|
-107,93%
|
-84,2%
|
-63,25%
|
-50,58%
|
Resultaat voor belastingen (EBT)
1 |
-19,33
|
-6,59
|
-7,586
|
-10,06
|
-9,773
|
-5,39
|
-3,308
|
-3,917
|
-5,459
|
-3,083
|
-2,697
|
-2,613
|
-2,434
|
-2,388
|
Nettowinst (verlies)
1 |
-19,24
|
-6,548
|
-7,504
|
-9,96
|
-9,774
|
-5,295
|
-3,315
|
-3,862
|
-5,627
|
-3,084
|
-2,76
|
-2,618
|
-2,442
|
-2,385
|
Nettomarge
|
-4.590,31%
|
-1.471,25%
|
-1.503,69%
|
-485,78%
|
-370,05%
|
-259,23%
|
-151,57%
|
-170,2%
|
-336,38%
|
-138,15%
|
-106,87%
|
-83,42%
|
-62,71%
|
-51,79%
|
WPA
2 |
-25,20
|
-4,500
|
-4,650
|
-5,850
|
-5,700
|
-3,000
|
-1,800
|
-2,100
|
-2,700
|
-1,350
|
-1,250
|
-1,100
|
-1,000
|
-1,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/22
|
17/05/22
|
17/08/22
|
14/11/22
|
23/03/23
|
11/05/23
|
10/08/23
|
14/11/23
|
15/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
23,3
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-11,1
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
-0,3000
|
-3,150
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
0,25
|
-
|
-
|
-
|
0,2
|
Capex/omzet
|
-
|
47,48%
|
-
|
-
|
-
|
0,81%
|
Datum van publicatie
|
14/05/21
|
30/03/22
|
23/03/23
|
15/04/24
|
-
|
-
|
Laatste slotkoers
1,96
USD Gemiddelde koersdoel
48,75
USD Spread / Gemiddelde doel +2.387,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -56,47% | 5,18 mln. | | -11,09% | 195 mld. | | +4,84% | 173 mld. | | +3,88% | 155 mld. | | +4,28% | 100 mld. | | +10,39% | 79,97 mld. | | +22,89% | 75,6 mld. | | -7,49% | 71,69 mld. | | -20,71% | 53,13 mld. | | -10,40% | 43,19 mld. |
IT Diensten & Consulting - Andere
|