Beurs gesloten -
Japan Exchange
08:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.635
JPY
|
0,00%
|
|
+0,76%
|
+9,06%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.390
|
8.167
|
17.996
|
13.763
|
14.227
|
21.822
|
-
|
-
|
Bedrijfswaarde
1 |
9.686
|
3.800
|
10.459
|
6.182
|
8.748
|
26.708
|
21.822
|
21.822
|
K/w-verhouding
|
9,15
x
|
5,01
x
|
6,6
x
|
6,74
x
|
9,9
x
|
10,2
x
|
7,52
x
|
6,42
x
|
Dividendrendement
|
3,4%
|
5,53%
|
3,43%
|
4,5%
|
4,94%
|
2,95%
|
3,61%
|
4,55%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,28
x
|
0,57
x
|
0,36
x
|
0,37
x
|
0,65
x
|
0,47
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,28
x
|
0,57
x
|
0,36
x
|
0,37
x
|
0,65
x
|
0,47
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
3.860.920
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
52.305.840
x
|
7.596.961
x
|
5.590.439
x
|
-
|
-8.295.471
x
|
6.257.794
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
Price to Book
|
0,59
x
|
0,35
x
|
0,7
x
|
0,49
x
|
0,47
x
|
0,82
x
|
0,63
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
8.286
|
8.216
|
8.236
|
8.251
|
8.267
|
8.282
|
-
|
-
|
Referentieprijs
2 |
1.616
|
994,0
|
2.185
|
1.668
|
1.721
|
2.635
|
2.635
|
2.635
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.295
|
28.699
|
31.493
|
38.638
|
38.129
|
41.318
|
46.000
|
50.000
|
EBITDA
|
3.468
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.113
|
2.034
|
3.397
|
2.229
|
2.034
|
3.828
|
4.400
|
5.000
|
Operationele Marge
|
6,75%
|
7,09%
|
10,79%
|
5,77%
|
5,33%
|
9,26%
|
9,57%
|
10%
|
Resultaat voor belastingen (EBT)
1 |
1.922
|
1.864
|
3.715
|
2.773
|
2.000
|
3.799
|
4.200
|
4.800
|
Nettowinst (verlies)
1 |
1.462
|
1.635
|
2.724
|
2.040
|
1.436
|
2.629
|
2.900
|
3.400
|
Nettomarge
|
4,67%
|
5,7%
|
8,65%
|
5,28%
|
3,77%
|
6,36%
|
6,3%
|
6,8%
|
WPA
2 |
176,6
|
198,4
|
331,1
|
247,5
|
173,9
|
317,7
|
350,2
|
410,5
|
Free Cash Flow
|
256
|
1.075
|
3.219
|
-
|
-1.715
|
4.268
|
-
|
-
|
FCF-marge
|
0,82%
|
3,75%
|
10,22%
|
-
|
-4,5%
|
10,33%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
7,38%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
17,51%
|
65,75%
|
118,17%
|
-
|
-
|
162,34%
|
-
|
-
|
Dividend per aandeel
2 |
55,00
|
55,00
|
75,00
|
75,00
|
85,00
|
95,00
|
95,00
|
120,0
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
14.033
|
14.666
|
14.004
|
17.489
|
9.024
|
17.742
|
10.119
|
10.777
|
20.896
|
10.371
|
9.083
|
19.454
|
9.637
|
9.038
|
18.675
|
9.046
|
10.208
|
19.254
|
11.757
|
10.307
|
22.064
|
10.000
|
11.000
|
21.000
|
13.000
|
12.000
|
25.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.044
|
990
|
1.430
|
1.967
|
557
|
1.337
|
516
|
376
|
892
|
791
|
296
|
1.087
|
388
|
559
|
947
|
650
|
1.020
|
1.670
|
1.463
|
695
|
2.158
|
900
|
1.000
|
1.900
|
1.300
|
1.200
|
2.500
|
Operationele Marge
|
7,44%
|
6,75%
|
10,21%
|
11,25%
|
6,17%
|
7,54%
|
5,1%
|
3,49%
|
4,27%
|
7,63%
|
3,26%
|
5,59%
|
4,03%
|
6,18%
|
5,07%
|
7,19%
|
9,99%
|
8,67%
|
12,44%
|
6,74%
|
9,78%
|
9%
|
9,09%
|
9,05%
|
10%
|
10%
|
10%
|
Resultaat voor belastingen (EBT)
|
886
|
-
|
1.463
|
-
|
-
|
1.513
|
653
|
-
|
-
|
1.050
|
-
|
1.371
|
129
|
-
|
-
|
683
|
-
|
1.762
|
1.329
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
708
|
-
|
1.192
|
-
|
-
|
1.179
|
506
|
-
|
-
|
836
|
-
|
1.080
|
62
|
-
|
-
|
548
|
-
|
1.374
|
988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,05%
|
-
|
8,51%
|
-
|
-
|
6,65%
|
5%
|
-
|
-
|
8,06%
|
-
|
5,55%
|
0,64%
|
-
|
-
|
6,06%
|
-
|
7,14%
|
8,4%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
85,57
|
-
|
145,0
|
-
|
-
|
143,2
|
61,32
|
-
|
-
|
101,3
|
-
|
130,8
|
7,440
|
-
|
-
|
66,37
|
-
|
166,2
|
119,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/19
|
15/05/20
|
5/11/20
|
14/05/21
|
5/11/21
|
5/11/21
|
4/02/22
|
13/05/22
|
13/05/22
|
5/08/22
|
4/11/22
|
4/11/22
|
3/02/23
|
15/05/23
|
15/05/23
|
4/08/23
|
6/11/23
|
6/11/23
|
5/02/24
|
15/05/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.704
|
4.367
|
7.537
|
7.581
|
5.479
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
256
|
1.075
|
3.219
|
-
|
-1.715
|
4.268
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,5%
|
7,1%
|
11,2%
|
7,6%
|
4,9%
|
8,4%
|
8,6%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
5,54%
|
5,16%
|
9,44%
|
6,38%
|
4,67%
|
7,99%
|
-
|
-
|
Totale activa
1 |
26.414
|
31.704
|
28.845
|
31.962
|
30.738
|
32.907
|
-
|
-
|
Nettoactief per aandeel
2 |
2.721
|
2.829
|
3.107
|
3.436
|
3.626
|
3.953
|
4.208
|
4.523
|
Cashflow per aandeel
|
340,0
|
366,0
|
555,0
|
478,0
|
402,0
|
588,0
|
-
|
-
|
Capex
1 |
1.638
|
2.744
|
2.107
|
3.237
|
3.805
|
2.129
|
4.000
|
4.000
|
Capex/omzet
|
5,23%
|
9,56%
|
6,69%
|
8,38%
|
9,98%
|
5,15%
|
8,7%
|
8%
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,06% | 137 mln. | | -4,18% | 4,25 mld. | | +19,82% | 1,41 mld. | | +21,71% | 1,27 mld. | | -13,73% | 1,18 mld. | | -17,93% | 846 mln. | | -18,63% | 798 mln. | | -16,60% | 742 mln. | | -34,60% | 679 mln. | | -18,06% | 610 mln. |
kleefstoffen & epoxy
|