slotkoers
Ho Chi Minh S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32.400
VND
|
-0,31%
|
|
-1,22%
|
+25,10%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
856.093
|
904.324
|
931.406
|
1.172.547
|
1.376.108
|
1.566.646
|
Bedrijfswaarde
1 |
1.359.557
|
1.344.328
|
1.348.498
|
1.501.643
|
1.557.070
|
1.721.500
|
K/w-verhouding
|
8,9
x
|
9,24
x
|
9,14
x
|
10
x
|
5,61
x
|
8,94
x
|
Dividendrendement
|
8,45%
|
8%
|
6,47%
|
7,71%
|
12,3%
|
-
|
Marktkapitalisatie/omzet
|
3,37
x
|
3,57
x
|
3,12
x
|
3,72
x
|
2,78
x
|
4,17
x
|
Bedrijfswaarde/omzet
|
5,35
x
|
5,3
x
|
4,52
x
|
4,77
x
|
3,14
x
|
4,58
x
|
Bedrijfswaarde/EBITDA
|
6,94
x
|
6,92
x
|
6,81
x
|
7
x
|
4,28
x
|
6,37
x
|
Bedrijfswaarde/FCF
|
27,6
x
|
12,3
x
|
18,7
x
|
14,6
x
|
7,17
x
|
18,5
x
|
FCF Yield
|
3,63%
|
8,11%
|
5,33%
|
6,84%
|
14%
|
5,42%
|
Price to Book
|
1,13
x
|
1,16
x
|
1,16
x
|
1,37
x
|
1,45
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
60.288
|
60.288
|
60.285
|
60.285
|
60.488
|
60.488
|
Referentieprijs
2 |
14.200
|
15.000
|
15.450
|
19.450
|
22.750
|
25.900
|
Datum van publicatie
|
22/03/19
|
25/02/20
|
11/03/21
|
30/03/22
|
24/02/23
|
5/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
254.007
|
253.483
|
298.215
|
314.881
|
495.631
|
375.995
|
EBITDA
1 |
196.026
|
194.385
|
198.140
|
214.538
|
363.418
|
270.290
|
Bedrijfsresultaat (EBIT)
1 |
155.189
|
151.059
|
148.722
|
160.796
|
291.712
|
215.338
|
Operationele Marge
|
61,1%
|
59,59%
|
49,87%
|
51,07%
|
58,86%
|
57,27%
|
Resultaat voor belastingen (EBT)
1 |
103.101
|
104.871
|
108.929
|
123.942
|
259.644
|
196.274
|
Nettowinst (verlies)
1 |
96.342
|
97.999
|
101.876
|
117.159
|
244.548
|
175.331
|
Nettomarge
|
37,93%
|
38,66%
|
34,16%
|
37,21%
|
49,34%
|
46,63%
|
WPA
2 |
1.595
|
1.623
|
1.690
|
1.943
|
4.056
|
2.899
|
Free Cash Flow
1 |
49.314
|
108.985
|
71.932
|
102.729
|
217.270
|
93.295
|
FCF-marge
|
19,41%
|
43%
|
24,12%
|
32,62%
|
43,84%
|
24,81%
|
Kasstroomconversie (ebitda)
|
25,16%
|
56,07%
|
36,3%
|
47,88%
|
59,79%
|
34,52%
|
Kasstroomconversie (nettowinst)
|
51,19%
|
111,21%
|
70,61%
|
87,68%
|
88,85%
|
53,21%
|
Dividend per aandeel
2 |
1.200
|
1.200
|
1.000
|
1.500
|
2.800
|
-
|
Datum van publicatie
|
22/03/19
|
25/02/20
|
11/03/21
|
30/03/22
|
24/02/23
|
5/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
503.463
|
440.004
|
417.092
|
329.096
|
180.962
|
154.854
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,568
x
|
2,264
x
|
2,105
x
|
1,534
x
|
0,4979
x
|
0,5729
x
|
Free Cash Flow
1 |
49.314
|
108.985
|
71.932
|
102.729
|
217.270
|
93.295
|
ROE (netto-inkomsten/eigen vermogen)
|
13,1%
|
12,7%
|
12,9%
|
14,1%
|
27,1%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
7,17%
|
7,3%
|
7,19%
|
7,69%
|
13,9%
|
10,5%
|
Totale activa
1 |
1.343.911
|
1.342.881
|
1.416.328
|
1.523.128
|
1.758.402
|
1.667.053
|
Nettoactief per aandeel
2 |
12.597
|
12.939
|
13.341
|
14.190
|
15.702
|
16.646
|
Cashflow per aandeel
2 |
187,0
|
216,0
|
199,0
|
678,0
|
1.334
|
275,0
|
Capex
1 |
3.934
|
21.695
|
53.766
|
9.561
|
3.043
|
4.525
|
Capex/omzet
|
1,55%
|
8,56%
|
18,03%
|
3,04%
|
0,61%
|
1,2%
|
Datum van publicatie
|
22/03/19
|
25/02/20
|
11/03/21
|
30/03/22
|
24/02/23
|
5/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,10% | 76,99 mln. | | +11,49% | 33,74 mld. | | +23,06% | 26,33 mld. | | -25,94% | 15,24 mld. | | -2,67% | 6,59 mld. | | +22,32% | 6,04 mld. | | -2,70% | 4,39 mld. | | -15,66% | 3,79 mld. | | -7,15% | 2,96 mld. | | +8,92% | 2,93 mld. |
Hernieuwbare IPP's
|