Beurs gesloten -
Bombay S.E.
12:29:03 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
163
INR
|
-2,95%
|
|
-1,12%
|
+31,84%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
222.016
|
95.209
|
325.485
|
407.063
|
341.594
|
672.863
|
-
|
-
|
Bedrijfswaarde
1 |
634.160
|
603.584
|
674.442
|
534.441
|
594.233
|
945.063
|
916.238
|
903.226
|
K/w-verhouding
|
10,2
x
|
4,71
x
|
8,45
x
|
3,39
x
|
17,9
x
|
26,3
x
|
18,1
x
|
15
x
|
Dividendrendement
|
0,93%
|
-
|
2,28%
|
8,88%
|
1,81%
|
1,3%
|
1,56%
|
1,7%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,15
x
|
0,47
x
|
0,39
x
|
0,33
x
|
0,65
x
|
0,63
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,98
x
|
0,98
x
|
0,52
x
|
0,57
x
|
0,91
x
|
0,85
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
5,92
x
|
5,3
x
|
2,51
x
|
7,41
x
|
9,87
x
|
7,69
x
|
7,15
x
|
Bedrijfswaarde/FCF
|
19,1
x
|
-11,3
x
|
3,45
x
|
1,97
x
|
-6,11
x
|
14,9
x
|
26,1
x
|
17,8
x
|
FCF Yield
|
5,24%
|
-8,82%
|
29%
|
50,7%
|
-16,4%
|
6,72%
|
3,84%
|
5,61%
|
Price to Book
|
0,58
x
|
0,24
x
|
0,75
x
|
0,78
x
|
0,66
x
|
1,22
x
|
1,16
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
-
|
-
|
Referentieprijs
2 |
53,75
|
23,05
|
78,80
|
98,55
|
82,70
|
162,9
|
162,9
|
162,9
|
Datum van publicatie
|
30/05/19
|
10/07/20
|
10/06/21
|
23/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
669.673
|
616.606
|
691.100
|
1.034.733
|
1.044.474
|
1.040.279
|
1.072.256
|
1.107.138
|
EBITDA
1 |
97.343
|
101.990
|
127.280
|
213.222
|
80.241
|
95.745
|
119.098
|
126.414
|
Bedrijfsresultaat (EBIT)
1 |
63.496
|
64.440
|
86.260
|
170.480
|
30.616
|
40.864
|
57.368
|
64.536
|
Operationele Marge
|
9,48%
|
10,45%
|
12,48%
|
16,48%
|
2,93%
|
3,93%
|
5,35%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
33.379
|
31.707
|
68.790
|
160.387
|
26.369
|
32.552
|
50.372
|
57.654
|
Nettowinst (verlies)
1 |
21.788
|
20.215
|
38.500
|
120.150
|
19.031
|
25.528
|
38.160
|
44.840
|
Nettomarge
|
3,25%
|
3,28%
|
5,57%
|
11,61%
|
1,82%
|
2,45%
|
3,56%
|
4,05%
|
WPA
2 |
5,270
|
4,890
|
9,320
|
29,09
|
4,610
|
6,188
|
9,010
|
10,85
|
Free Cash Flow
1 |
33.225
|
-53.229
|
195.686
|
271.114
|
-97.210
|
63.519
|
35.148
|
50.702
|
FCF-marge
|
4,96%
|
-8,63%
|
28,32%
|
26,2%
|
-9,31%
|
6,11%
|
3,28%
|
4,58%
|
Kasstroomconversie (ebitda)
|
34,13%
|
-
|
153,74%
|
127,15%
|
-
|
66,34%
|
29,51%
|
40,11%
|
Kasstroomconversie (nettowinst)
|
152,49%
|
-
|
508,27%
|
225,65%
|
-
|
248,82%
|
92,11%
|
113,07%
|
Dividend per aandeel
2 |
0,5000
|
-
|
1,800
|
8,750
|
1,500
|
2,117
|
2,548
|
2,773
|
Datum van publicatie
|
30/05/19
|
10/07/20
|
10/06/21
|
23/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
198.329
|
232.860
|
206.424
|
268.269
|
-
|
252.459
|
307.581
|
240.286
|
262.463
|
250.419
|
291.306
|
243.576
|
264.469
|
266.841
|
276.821
|
EBITDA
1 |
50.775
|
61.529
|
65.636
|
70.169
|
135.804
|
34.104
|
43.313
|
23.008
|
7.326
|
20.768
|
29.139
|
16.471
|
25.539
|
28.286
|
18.445
|
Bedrijfsresultaat (EBIT)
1 |
-
|
49.952
|
55.375
|
59.613
|
-
|
23.617
|
31.875
|
11.069
|
-4.506
|
8.558
|
-
|
3.723
|
14.807
|
15.116
|
7.441
|
Operationele Marge
|
-
|
21,45%
|
26,83%
|
22,22%
|
-
|
9,35%
|
10,36%
|
4,61%
|
-1,72%
|
3,42%
|
-
|
1,53%
|
5,6%
|
5,66%
|
2,69%
|
Resultaat voor belastingen (EBT)
1 |
36.449
|
46.085
|
51.449
|
57.529
|
-
|
19.310
|
32.100
|
10.383
|
-5.156
|
6.347
|
14.795
|
2.022
|
12.660
|
7.545
|
2.966
|
Nettowinst (verlies)
1 |
12.832
|
34.438
|
38.500
|
43.036
|
-
|
14.431
|
24.183
|
7.763
|
-3.858
|
4.635
|
10.490
|
1.498
|
8.198
|
5.097
|
2.051
|
Nettomarge
|
6,47%
|
14,79%
|
18,65%
|
16,04%
|
-
|
5,72%
|
7,86%
|
3,23%
|
-1,47%
|
1,85%
|
3,6%
|
0,62%
|
3,1%
|
1,91%
|
0,74%
|
WPA
2 |
3,110
|
-
|
9,320
|
10,42
|
-
|
3,490
|
5,850
|
1,880
|
-0,9300
|
1,120
|
2,540
|
0,3600
|
1,550
|
1,320
|
0,7000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/21
|
10/06/21
|
6/08/21
|
29/10/21
|
29/10/21
|
9/02/22
|
23/05/22
|
10/08/22
|
10/11/22
|
13/02/23
|
25/05/23
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
412.145
|
508.376
|
348.957
|
127.378
|
252.638
|
272.200
|
243.375
|
230.363
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,234
x
|
4,985
x
|
2,742
x
|
0,5974
x
|
3,149
x
|
2,843
x
|
2,043
x
|
1,822
x
|
Free Cash Flow
1 |
33.225
|
-53.229
|
195.686
|
271.114
|
-97.210
|
63.519
|
35.148
|
50.702
|
ROE (netto-inkomsten/eigen vermogen)
|
5,9%
|
5,19%
|
9,25%
|
25,2%
|
3,65%
|
4,55%
|
6,73%
|
7,5%
|
ROA (netto-inkomsten/totale activa)
|
1,89%
|
1,67%
|
3,18%
|
10,3%
|
1,55%
|
3,02%
|
4,3%
|
4,55%
|
Totale activa
1 |
1.153.138
|
1.207.675
|
1.211.289
|
1.167.370
|
1.227.312
|
844.172
|
887.226
|
986.569
|
Nettoactief per aandeel
2 |
92,40
|
96,30
|
105,0
|
126,0
|
126,0
|
133,0
|
140,0
|
149,0
|
Cashflow per aandeel
2 |
17,70
|
-1,570
|
56,60
|
-
|
-13,10
|
29,70
|
22,70
|
28,10
|
Capex
1 |
39.791
|
46.723
|
38.273
|
38.522
|
43.145
|
57.045
|
63.291
|
75.750
|
Capex/omzet
|
5,94%
|
7,58%
|
5,54%
|
3,72%
|
4,13%
|
5,48%
|
5,9%
|
6,84%
|
Datum van publicatie
|
30/05/19
|
10/07/20
|
10/06/21
|
23/05/22
|
25/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,74% | 41,74 mld. | | +20,14% | 24,92 mld. | | -19,22% | 22,6 mld. | | -5,16% | 21,45 mld. | | +12,28% | 21,4 mld. | | +7,52% | 20,92 mld. | | +7,20% | 9,75 mld. | | -15,77% | 8,37 mld. | | -21,81% | 8,2 mld. |
Staal - Andere
|