Vertraagde tijd
Japan Exchange
04:21:53 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.562
JPY
|
+5,47%
|
|
+2,97%
|
+8,02%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.203
|
12.253
|
11.593
|
17.385
|
15.655
|
17.518
|
Bedrijfswaarde
1 |
7.142
|
9.368
|
7.701
|
12.969
|
10.708
|
11.549
|
K/w-verhouding
|
13,8
x
|
13,3
x
|
9,37
x
|
16
x
|
10,5
x
|
10,9
x
|
Dividendrendement
|
2,27%
|
2,05%
|
3,6%
|
2,4%
|
3,2%
|
3,34%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,87
x
|
0,71
x
|
1,08
x
|
0,85
x
|
0,81
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,66
x
|
0,47
x
|
0,8
x
|
0,58
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
6,49
x
|
6,64
x
|
4,17
x
|
7,71
x
|
4,87
x
|
4,34
x
|
Bedrijfswaarde/FCF
|
7,04
x
|
7,77
x
|
6,79
x
|
17,4
x
|
8,2
x
|
8,86
x
|
FCF Yield
|
14,2%
|
12,9%
|
14,7%
|
5,73%
|
12,2%
|
11,3%
|
Price to Book
|
1,97
x
|
2,28
x
|
1,84
x
|
2,44
x
|
1,93
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
16.717
|
16.717
|
16.716
|
16.716
|
16.716
|
16.716
|
Referentieprijs
2 |
550,5
|
733,0
|
693,5
|
1.040
|
936,5
|
1.048
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.716
|
14.151
|
16.250
|
16.158
|
18.405
|
21.556
|
EBITDA
1 |
1.101
|
1.411
|
1.847
|
1.683
|
2.197
|
2.663
|
Bedrijfsresultaat (EBIT)
1 |
984
|
1.291
|
1.723
|
1.567
|
2.078
|
2.502
|
Operationele Marge
|
7,74%
|
9,12%
|
10,6%
|
9,7%
|
11,29%
|
11,61%
|
Resultaat voor belastingen (EBT)
1 |
986
|
1.253
|
1.730
|
1.589
|
2.112
|
2.151
|
Nettowinst (verlies)
1 |
666
|
920
|
1.237
|
1.089
|
1.492
|
1.601
|
Nettomarge
|
5,24%
|
6,5%
|
7,61%
|
6,74%
|
8,11%
|
7,43%
|
WPA
2 |
39,84
|
55,04
|
74,00
|
65,15
|
89,26
|
95,78
|
Free Cash Flow
1 |
1.015
|
1.205
|
1.134
|
743,4
|
1.306
|
1.303
|
FCF-marge
|
7,98%
|
8,52%
|
6,98%
|
4,6%
|
7,1%
|
6,05%
|
Kasstroomconversie (ebitda)
|
92,17%
|
85,42%
|
61,39%
|
44,17%
|
59,46%
|
48,94%
|
Kasstroomconversie (nettowinst)
|
152,36%
|
131,01%
|
91,66%
|
68,26%
|
87,56%
|
81,41%
|
Dividend per aandeel
2 |
12,50
|
15,00
|
25,00
|
25,00
|
30,00
|
35,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.625
|
7.781
|
8.512
|
4.688
|
5.128
|
10.489
|
5.464
|
5.555
|
11.308
|
5.932
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
703
|
533
|
740
|
586
|
430
|
1.068
|
699
|
472
|
1.186
|
779
|
Operationele Marge
|
9,22%
|
6,85%
|
8,69%
|
12,5%
|
8,39%
|
10,18%
|
12,79%
|
8,5%
|
10,49%
|
13,13%
|
Resultaat voor belastingen (EBT)
1 |
705
|
535
|
748
|
591
|
69
|
707
|
709
|
485
|
1.209
|
784
|
Nettowinst (verlies)
1 |
481
|
364
|
511
|
405
|
42
|
477
|
486
|
367
|
898
|
576
|
Nettomarge
|
6,31%
|
4,68%
|
6%
|
8,64%
|
0,82%
|
4,55%
|
8,89%
|
6,61%
|
7,94%
|
9,71%
|
WPA
2 |
28,78
|
21,79
|
30,58
|
24,26
|
2,540
|
28,58
|
29,06
|
22,01
|
53,76
|
34,46
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/19
|
28/10/20
|
28/10/21
|
31/01/22
|
28/07/22
|
28/10/22
|
31/01/23
|
28/07/23
|
27/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.061
|
2.885
|
3.892
|
4.416
|
4.947
|
5.969
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.015
|
1.205
|
1.134
|
743
|
1.306
|
1.303
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
18,3%
|
21,2%
|
16,2%
|
19,5%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
7,56%
|
8,89%
|
10,6%
|
8,95%
|
10,8%
|
11,6%
|
Totale activa
1 |
8.807
|
10.353
|
11.624
|
12.171
|
13.834
|
13.855
|
Nettoactief per aandeel
2 |
279,0
|
321,0
|
376,0
|
427,0
|
486,0
|
546,0
|
Cashflow per aandeel
2 |
214,0
|
265,0
|
321,0
|
350,0
|
380,0
|
441,0
|
Capex
1 |
2
|
5
|
43
|
78
|
6
|
211
|
Capex/omzet
|
0,02%
|
0,04%
|
0,26%
|
0,48%
|
0,03%
|
0,98%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,02% | 169 mln. | | -11,09% | 195 mld. | | +4,84% | 173 mld. | | +3,88% | 155 mld. | | +4,28% | 100 mld. | | +10,39% | 79,97 mld. | | +22,89% | 75,6 mld. | | -7,49% | 71,69 mld. | | -20,71% | 53,13 mld. | | -10,40% | 43,19 mld. |
IT Diensten & Consulting - Andere
|