Beurs gesloten -
Deutsche Boerse AG
08:03:30 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,275
EUR
|
-6,79%
|
|
-8,83%
|
-4,40%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
3.043
|
3.554
|
3.401
|
3.124
|
2.456
|
2.459
|
-
|
-
|
Bedrijfswaarde
1 |
3.494
|
3.971
|
4.027
|
3.362
|
2.456
|
2.523
|
2.494
|
2.327
|
K/w-verhouding
|
12,6
x
|
14,3
x
|
17
x
|
17
x
|
13,3
x
|
13,2
x
|
11,4
x
|
10,4
x
|
Dividendrendement
|
4,51%
|
4,01%
|
2,55%
|
2,36%
|
-
|
3,34%
|
3,55%
|
3,7%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,27
x
|
2,47
x
|
1,78
x
|
1,49
x
|
1,5
x
|
1,47
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
1,21
x
|
1,41
x
|
2,93
x
|
1,92
x
|
1,49
x
|
1,54
x
|
1,49
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
7,1
x
|
7,88
x
|
8,57
x
|
10,5
x
|
7,49
x
|
7,18
x
|
6,35
x
|
5,3
x
|
Bedrijfswaarde/FCF
|
16
x
|
18,3
x
|
-89,5
x
|
-280
x
|
-
|
12
x
|
13
x
|
12,1
x
|
FCF Yield
|
6,27%
|
5,46%
|
-1,12%
|
-0,36%
|
-
|
8,33%
|
7,72%
|
8,25%
|
Price to Book
|
2,18
x
|
2,44
x
|
2,45
x
|
2,67
x
|
-
|
1,92
x
|
1,74
x
|
1,68
x
|
Aantal aandelen (in duizenden)
|
397.659
|
397.116
|
398.170
|
398.150
|
397.704
|
395.693
|
-
|
-
|
Referentieprijs
2 |
7,653
|
8,951
|
8,542
|
7,846
|
6,175
|
6,215
|
6,215
|
6,215
|
Datum van publicatie
|
21/05/20
|
27/05/21
|
9/06/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
2.882
|
2.807
|
1.375
|
1.751
|
1.647
|
1.637
|
1.671
|
1.731
|
EBITDA
1 |
492
|
504
|
470
|
320
|
328
|
351,4
|
392,9
|
439
|
Bedrijfsresultaat (EBIT)
1 |
331
|
339
|
312
|
249
|
258
|
278,4
|
310,5
|
352,2
|
Operationele Marge
|
11,49%
|
12,08%
|
22,69%
|
14,22%
|
15,66%
|
17%
|
18,58%
|
20,35%
|
Resultaat voor belastingen (EBT)
1 |
296
|
283
|
42
|
152
|
226
|
241,6
|
261
|
285,1
|
Nettowinst (verlies)
1 |
245
|
253
|
236
|
190
|
188
|
199,2
|
227,3
|
243,8
|
Nettomarge
|
8,5%
|
9,01%
|
17,16%
|
10,85%
|
11,41%
|
12,17%
|
13,6%
|
14,08%
|
WPA
2 |
0,6078
|
0,6277
|
0,5020
|
0,4620
|
0,4650
|
0,4721
|
0,5433
|
0,5968
|
Free Cash Flow
1 |
219
|
217
|
-45
|
-12
|
-
|
210,2
|
192,6
|
192
|
FCF-marge
|
7,6%
|
7,73%
|
-3,27%
|
-0,69%
|
-
|
12,84%
|
11,52%
|
11,09%
|
Kasstroomconversie (ebitda)
|
44,51%
|
43,06%
|
-
|
-
|
-
|
59,81%
|
49,02%
|
43,73%
|
Kasstroomconversie (nettowinst)
|
89,39%
|
85,77%
|
-
|
-
|
-
|
105,51%
|
84,73%
|
78,76%
|
Dividend per aandeel
2 |
0,3453
|
0,3593
|
0,2180
|
0,1850
|
-
|
0,2074
|
0,2209
|
0,2297
|
Datum van publicatie
|
21/05/20
|
27/05/21
|
9/06/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
1.406
|
1.389
|
1.418
|
656
|
849
|
902
|
857
|
790
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
148
|
-
|
150
|
Bedrijfsresultaat (EBIT)
|
-
|
182
|
-
|
97
|
137
|
112
|
143
|
-
|
Operationele Marge
|
-
|
13,1%
|
-
|
14,79%
|
16,14%
|
12,42%
|
16,69%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,1850
|
-
|
-
|
Datum van publicatie
|
21/05/20
|
5/11/20
|
27/05/21
|
4/11/21
|
10/11/22
|
25/05/23
|
9/11/23
|
23/05/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
451
|
417
|
626
|
238
|
-
|
63,5
|
34,8
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
Hefboom (schuld/ebitda)
|
0,9167
x
|
0,8274
x
|
1,332
x
|
0,7438
x
|
-
|
0,1807
x
|
0,0886
x
|
-
|
Free Cash Flow
1 |
219
|
217
|
-45
|
-12
|
-
|
210
|
193
|
192
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
17,7%
|
15,4%
|
14,5%
|
-
|
15,8%
|
15,7%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
8,68%
|
8,68%
|
7,59%
|
6,6%
|
-
|
6,59%
|
7,13%
|
7,37%
|
Totale activa
1 |
2.822
|
2.914
|
3.109
|
2.879
|
-
|
3.021
|
3.189
|
3.310
|
Nettoactief per aandeel
2 |
3,520
|
3,670
|
3,480
|
2,940
|
-
|
3,240
|
3,580
|
3,700
|
Cashflow per aandeel
2 |
0,9500
|
0,9200
|
0,2200
|
0,1600
|
-
|
0,7400
|
0,8500
|
0,9000
|
Capex
1 |
166
|
152
|
148
|
78
|
-
|
118
|
125
|
129
|
Capex/omzet
|
5,76%
|
5,42%
|
10,76%
|
4,45%
|
-
|
7,19%
|
7,5%
|
7,43%
|
Datum van publicatie
|
21/05/20
|
27/05/21
|
9/06/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Laatste slotkoers
6,215
GBP Gemiddelde koersdoel
8,655
GBP Spread / Gemiddelde doel +39,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,49% | 26,27 mld. | | +18,54% | 24,51 mld. | | +5,69% | 10,88 mld. | | +12,67% | 5,16 mld. | | +6,91% | 4,01 mld. | | -18,73% | 3,38 mld. | | +25,30% | 2,71 mld. | | -11,81% | 2,62 mld. | | -13,61% | 1,98 mld. |
Voedselingrediënten
|