Vertraagde tijd
Japan Exchange
08:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.990
JPY
|
0,00%
|
|
-0,60%
|
+13,52%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.891
|
8.971
|
7.371
|
9.141
|
9.696
|
10.720
|
Bedrijfswaarde
1 |
23.073
|
19.759
|
16.096
|
15.508
|
13.015
|
11.075
|
K/w-verhouding
|
9,55
x
|
7,4
x
|
5,19
x
|
5,23
x
|
4,28
x
|
3,96
x
|
Dividendrendement
|
3%
|
3,64%
|
4,43%
|
3,57%
|
3,37%
|
4,26%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,18
x
|
0,15
x
|
0,19
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,4
x
|
0,34
x
|
0,32
x
|
0,24
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
7,12
x
|
5,68
x
|
4,38
x
|
3,62
x
|
2,65
x
|
2,02
x
|
Bedrijfswaarde/FCF
|
11,1
x
|
12,7
x
|
6,91
x
|
6,06
x
|
7,55
x
|
3,86
x
|
FCF Yield
|
9,05%
|
7,85%
|
14,5%
|
16,5%
|
13,2%
|
25,9%
|
Price to Book
|
0,65
x
|
0,52
x
|
0,41
x
|
0,46
x
|
0,45
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
6.529
|
6.529
|
6.529
|
6.529
|
6.529
|
6.529
|
Referentieprijs
2 |
1.668
|
1.374
|
1.129
|
1.400
|
1.485
|
1.642
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
45.465
|
49.552
|
47.702
|
48.159
|
54.108
|
59.821
|
EBITDA
1 |
3.241
|
3.481
|
3.678
|
4.283
|
4.916
|
5.486
|
Bedrijfsresultaat (EBIT)
1 |
1.430
|
1.655
|
1.901
|
2.427
|
3.141
|
3.824
|
Operationele Marge
|
3,15%
|
3,34%
|
3,99%
|
5,04%
|
5,81%
|
6,39%
|
Resultaat voor belastingen (EBT)
1 |
1.433
|
1.735
|
1.940
|
2.507
|
3.257
|
3.925
|
Nettowinst (verlies)
1 |
1.141
|
1.213
|
1.420
|
1.749
|
2.263
|
2.704
|
Nettomarge
|
2,51%
|
2,45%
|
2,98%
|
3,63%
|
4,18%
|
4,52%
|
WPA
2 |
174,7
|
185,8
|
217,5
|
267,9
|
346,6
|
414,2
|
Free Cash Flow
1 |
2.087
|
1.551
|
2.330
|
2.560
|
1.724
|
2.873
|
FCF-marge
|
4,59%
|
3,13%
|
4,89%
|
5,32%
|
3,19%
|
4,8%
|
Kasstroomconversie (ebitda)
|
64,39%
|
44,56%
|
63,36%
|
59,77%
|
35,07%
|
52,37%
|
Kasstroomconversie (nettowinst)
|
182,91%
|
127,86%
|
164,11%
|
146,37%
|
76,18%
|
106,25%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
70,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
23.607
|
23.577
|
27.373
|
13.801
|
16.299
|
32.159
|
16.483
|
11.701
|
23.881
|
11.976
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
909
|
1.167
|
1.662
|
903
|
1.092
|
2.028
|
1.155
|
772
|
1.422
|
746
|
Operationele Marge
|
3,85%
|
4,95%
|
6,07%
|
6,54%
|
6,7%
|
6,31%
|
7,01%
|
6,6%
|
5,95%
|
6,23%
|
Resultaat voor belastingen (EBT)
1 |
959
|
1.206
|
1.716
|
930
|
1.293
|
2.267
|
1.050
|
874
|
1.535
|
783
|
Nettowinst (verlies)
1 |
667
|
864
|
1.170
|
636
|
887
|
1.550
|
724
|
587
|
1.034
|
531
|
Nettomarge
|
2,83%
|
3,66%
|
4,27%
|
4,61%
|
5,44%
|
4,82%
|
4,39%
|
5,02%
|
4,33%
|
4,43%
|
WPA
2 |
102,2
|
132,4
|
179,3
|
97,41
|
135,9
|
237,4
|
111,0
|
90,03
|
158,5
|
81,39
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
3/08/22
|
4/11/22
|
3/02/23
|
7/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.182
|
10.788
|
8.725
|
6.367
|
3.319
|
355
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,759
x
|
3,099
x
|
2,372
x
|
1,487
x
|
0,6751
x
|
0,0647
x
|
Free Cash Flow
1 |
2.087
|
1.551
|
2.330
|
2.560
|
1.724
|
2.873
|
ROE (netto-inkomsten/eigen vermogen)
|
7,05%
|
7,15%
|
8,02%
|
9,25%
|
11%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
2,11%
|
2,47%
|
2,87%
|
3,61%
|
4,64%
|
5,53%
|
Totale activa
1 |
54.058
|
49.129
|
49.417
|
48.474
|
48.723
|
48.891
|
Nettoactief per aandeel
2 |
2.559
|
2.638
|
2.782
|
3.013
|
3.292
|
3.746
|
Cashflow per aandeel
2 |
501,0
|
486,0
|
710,0
|
909,0
|
1.088
|
1.426
|
Capex
1 |
1.196
|
1.207
|
883
|
788
|
995
|
1.877
|
Capex/omzet
|
2,63%
|
2,44%
|
1,85%
|
1,64%
|
1,84%
|
3,14%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,52% | 84,38 mln. | | +6,41% | 76,09 mld. | | -.--% | 26,71 mld. | | -4,94% | 12,9 mld. | | +25,96% | 12,88 mld. | | -7,94% | 9,22 mld. | | -16,63% | 7,69 mld. | | -9,63% | 7,59 mld. | | +10,47% | 6,09 mld. | | +8,92% | 5,51 mld. |
Grondvracht & Logistiek - Andere
|