slotkoers
Shanghai S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,42
CNY
|
-0,40%
|
|
+0,27%
|
+36,40%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.747
|
18.127
|
21.521
|
22.514
|
31.536
|
-
|
-
|
Bedrijfswaarde
1 |
12.747
|
18.127
|
21.521
|
22.514
|
31.536
|
31.536
|
31.536
|
K/w-verhouding
|
9,33
x
|
11,2
x
|
11
x
|
9,54
x
|
11,6
x
|
10,1
x
|
9,14
x
|
Dividendrendement
|
-
|
4,11%
|
3,85%
|
5,15%
|
4,27%
|
5,31%
|
6,04%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,77
x
|
0,78
x
|
0,75
x
|
0,95
x
|
0,85
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,77
x
|
0,78
x
|
0,75
x
|
0,95
x
|
0,85
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,93
x
|
-
|
4,95
x
|
7,56
x
|
7,12
x
|
5,77
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
5,25
x
|
4,27
x
|
9,35
x
|
8,74
x
|
8,02
x
|
FCF Yield
|
-
|
-
|
19%
|
23,4%
|
10,7%
|
11,4%
|
12,5%
|
Price to Book
|
-
|
0,95
x
|
1,06
x
|
0,98
x
|
1,3
x
|
1,23
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
4.138.589
|
4.138.589
|
4.138.589
|
4.138.589
|
4.138.589
|
-
|
-
|
Referentieprijs
2 |
3,080
|
4,380
|
5,200
|
5,440
|
7,620
|
7,620
|
7,620
|
Datum van publicatie
|
20/04/21
|
15/04/22
|
30/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.552
|
23.571
|
27.416
|
29.928
|
33.091
|
36.935
|
39.525
|
EBITDA
1 |
-
|
3.056
|
-
|
4.546
|
4.172
|
4.430
|
5.462
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.281
|
3.144
|
3.810
|
4.268
|
4.867
|
5.397
|
Operationele Marge
|
-
|
9,68%
|
11,47%
|
12,73%
|
12,9%
|
13,18%
|
13,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.332
|
3.064
|
3.795
|
4.261
|
4.851
|
5.391
|
Nettowinst (verlies)
1 |
-
|
1.620
|
1.952
|
2.358
|
2.723
|
3.124
|
3.453
|
Nettomarge
|
-
|
6,87%
|
7,12%
|
7,88%
|
8,23%
|
8,46%
|
8,74%
|
WPA
2 |
0,3300
|
0,3900
|
0,4720
|
0,5700
|
0,6575
|
0,7550
|
0,8333
|
Free Cash Flow
1 |
-
|
-
|
4.095
|
5.271
|
3.373
|
3.609
|
3.930
|
FCF-marge
|
-
|
-
|
14,94%
|
17,61%
|
10,19%
|
9,77%
|
9,94%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
115,95%
|
80,85%
|
81,48%
|
71,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
209,77%
|
223,51%
|
123,86%
|
115,52%
|
113,8%
|
Dividend per aandeel
2 |
-
|
0,1800
|
0,2000
|
0,2800
|
0,3250
|
0,4050
|
0,4600
|
Datum van publicatie
|
20/04/21
|
15/04/22
|
30/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
4.095
|
5.271
|
3.373
|
3.609
|
3.930
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,76%
|
9,92%
|
10,9%
|
11%
|
11,9%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,32%
|
-
|
-
|
4,9%
|
5,4%
|
5,5%
|
Totale activa
1 |
-
|
48.792
|
-
|
-
|
55.577
|
57.852
|
62.788
|
Nettoactief per aandeel
2 |
-
|
4,590
|
4,920
|
5,540
|
5,880
|
6,200
|
6,580
|
Cashflow per aandeel
2 |
-
|
1,030
|
-
|
1,390
|
1,460
|
1,650
|
1,860
|
Capex
1 |
-
|
310
|
570
|
498
|
570
|
447
|
570
|
Capex/omzet
|
-
|
1,32%
|
2,08%
|
1,67%
|
1,72%
|
1,21%
|
1,44%
|
Datum van publicatie
|
20/04/21
|
15/04/22
|
30/03/23
|
20/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,62
CNY Gemiddelde koersdoel
8,22
CNY Spread / Gemiddelde doel +7,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,40% | 4,25 mld. | | +15,10% | 85,51 mld. | | +21,04% | 71,33 mld. | | +17,62% | 36,61 mld. | | +23,83% | 34,23 mld. | | +11,60% | 27,83 mld. | | +4,83% | 26,94 mld. | | +6,79% | 26,79 mld. | | +19,83% | 25,42 mld. | | +19,78% | 25,25 mld. |
Industriële machines & uitrusting - Andere
|