Vertraagde tijd
Japan Exchange
04:02:11 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
84
JPY
|
-1,18%
|
|
-3,45%
|
-25,66%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.692
|
4.112
|
5.363
|
3.468
|
4.326
|
5.180
|
Bedrijfswaarde
1 |
23.420
|
15.012
|
12.053
|
3.658
|
4.529
|
4.919
|
K/w-verhouding
|
104
x
|
-9,18
x
|
-2,92
x
|
-2,93
x
|
78,7
x
|
-8,91
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,77
x
|
0,44
x
|
0,69
x
|
0,6
x
|
6,34
x
|
6,77
x
|
Bedrijfswaarde/omzet
|
2,34
x
|
1,61
x
|
1,56
x
|
0,63
x
|
6,64
x
|
6,43
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
18,2
x
|
17
x
|
6,14
x
|
10,2
x
|
-
|
Bedrijfswaarde/FCF
|
-79,8
x
|
3,22
x
|
1,45
x
|
0,32
x
|
-29,4
x
|
-20,9
x
|
FCF Yield
|
-1,25%
|
31,1%
|
69,1%
|
314%
|
-3,4%
|
-4,78%
|
Price to Book
|
0,98
x
|
0,54
x
|
1,06
x
|
0,96
x
|
1,49
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
35.448
|
35.755
|
35.755
|
35.755
|
35.755
|
42.455
|
Referentieprijs
2 |
217,0
|
115,0
|
150,0
|
97,00
|
121,0
|
122,0
|
Datum van publicatie
|
28/12/18
|
27/12/19
|
28/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.995
|
9.318
|
7.750
|
5.772
|
682
|
765
|
EBITDA
1 |
2.150
|
824
|
711
|
596
|
446
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.813
|
491
|
330
|
202
|
52
|
36
|
Operationele Marge
|
18,14%
|
5,27%
|
4,26%
|
3,5%
|
7,62%
|
4,71%
|
Resultaat voor belastingen (EBT)
1 |
1.477
|
212
|
-3.890
|
-2.087
|
114
|
-487
|
Nettowinst (verlies)
1 |
74
|
-448
|
-1.839
|
-1.183
|
55
|
-513
|
Nettomarge
|
0,74%
|
-4,81%
|
-23,73%
|
-20,5%
|
8,06%
|
-67,06%
|
WPA
2 |
2,080
|
-12,53
|
-51,43
|
-33,09
|
1,538
|
-13,69
|
Free Cash Flow
1 |
-293,4
|
4.667
|
8.324
|
11.496
|
-154
|
-235
|
FCF-marge
|
-2,94%
|
50,09%
|
107,41%
|
199,16%
|
-22,58%
|
-30,72%
|
Kasstroomconversie (ebitda)
|
-
|
566,38%
|
1.170,8%
|
1.928,78%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/12/18
|
27/12/19
|
28/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
4.276
|
3.292
|
171
|
334
|
179
|
208
|
412
|
170
|
177
|
435
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-118
|
266
|
19
|
44
|
26
|
37
|
66
|
6
|
-35
|
-37
|
Operationele Marge
|
-2,76%
|
8,08%
|
11,11%
|
13,17%
|
14,53%
|
17,79%
|
16,02%
|
3,53%
|
-19,77%
|
-8,51%
|
Resultaat voor belastingen (EBT)
1 |
-890
|
-111
|
3
|
10
|
-128
|
-3
|
70
|
33
|
-627
|
-523
|
Nettowinst (verlies)
1 |
-376
|
-149
|
-3
|
-42
|
-159
|
-15
|
43
|
32
|
-630
|
-547
|
Nettomarge
|
-8,79%
|
-4,53%
|
-1,75%
|
-12,57%
|
-88,83%
|
-7,21%
|
10,44%
|
18,82%
|
-355,93%
|
-125,75%
|
WPA
2 |
-10,54
|
-4,170
|
-0,1100
|
-1,200
|
-4,440
|
-0,4200
|
1,230
|
0,8700
|
-14,86
|
-12,90
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/06/20
|
17/05/21
|
14/02/22
|
11/05/22
|
15/08/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/02/24
|
15/05/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
15.728
|
10.900
|
6.690
|
190
|
203
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
261
|
Hefboom (schuld/ebitda)
|
7,315
x
|
13,23
x
|
9,409
x
|
0,3188
x
|
0,4552
x
|
-
|
Free Cash Flow
1 |
-293
|
4.667
|
8.324
|
11.496
|
-154
|
-235
|
ROE (netto-inkomsten/eigen vermogen)
|
5,79%
|
-2,05%
|
-27,2%
|
-34,5%
|
1,69%
|
-16,3%
|
ROA (netto-inkomsten/totale activa)
|
2,32%
|
0,65%
|
0,5%
|
0,58%
|
0,84%
|
0,6%
|
Totale activa
1 |
3.189
|
-68.418
|
-370.318
|
-202.916
|
6.548
|
-86.031
|
Nettoactief per aandeel
2 |
221,0
|
211,0
|
141,0
|
101,0
|
81,20
|
79,80
|
Cashflow per aandeel
2 |
354,0
|
313,0
|
363,0
|
4,950
|
6,540
|
15,90
|
Capex
1 |
111
|
58
|
130
|
113
|
6
|
-
|
Capex/omzet
|
1,11%
|
0,62%
|
1,68%
|
1,96%
|
0,88%
|
-
|
Datum van publicatie
|
28/12/18
|
27/12/19
|
28/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,66% | 22,67 mln. | | +10,52% | 18,32 mld. | | -9,47% | 16,59 mld. | | +4,64% | 11,3 mld. | | +29,14% | 8,5 mld. | | +4,13% | 7 mld. | | +14,07% | 3,16 mld. | | -9,97% | 3,15 mld. | | -32,22% | 3,14 mld. | | +13,89% | 2,7 mld. |
Entertainment Productie - NEC
|