Vertraagde tijd
Japan Exchange
06:11:47 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.781
JPY
|
+4,21%
|
|
-7,43%
|
+8,60%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.557
|
17.393
|
16.035
|
15.651
|
14.045
|
11.650
|
Bedrijfswaarde
1 |
17.439
|
17.156
|
14.962
|
14.507
|
13.083
|
11.193
|
K/w-verhouding
|
10,6
x
|
10,1
x
|
8,38
x
|
16
x
|
51,4
x
|
13
x
|
Dividendrendement
|
2,59%
|
3,51%
|
4,06%
|
3,3%
|
4,65%
|
2,34%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,49
x
|
0,43
x
|
0,49
x
|
0,37
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,49
x
|
0,4
x
|
0,46
x
|
0,35
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
5,38
x
|
5,59
x
|
4,36
x
|
6,36
x
|
6,19
x
|
4,79
x
|
Bedrijfswaarde/FCF
|
30
x
|
26,5
x
|
8,28
x
|
13,1
x
|
-16,3
x
|
-12,5
x
|
FCF Yield
|
3,34%
|
3,78%
|
12,1%
|
7,61%
|
-6,12%
|
-8,01%
|
Price to Book
|
0,78
x
|
0,58
x
|
0,54
x
|
0,52
x
|
0,45
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
13.578
|
13.577
|
13.577
|
13.586
|
13.610
|
13.610
|
Referentieprijs
2 |
1.735
|
1.281
|
1.181
|
1.152
|
1.032
|
856,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
31.565
|
35.170
|
37.274
|
31.661
|
37.686
|
46.794
|
EBITDA
1 |
3.240
|
3.068
|
3.434
|
2.281
|
2.112
|
2.336
|
Bedrijfsresultaat (EBIT)
1 |
2.503
|
2.076
|
2.215
|
1.097
|
896
|
1.050
|
Operationele Marge
|
7,93%
|
5,9%
|
5,94%
|
3,46%
|
2,38%
|
2,24%
|
Resultaat voor belastingen (EBT)
1 |
3.231
|
2.614
|
2.732
|
1.557
|
1.518
|
1.717
|
Nettowinst (verlies)
1 |
2.228
|
1.724
|
1.913
|
978
|
273
|
898
|
Nettomarge
|
7,06%
|
4,9%
|
5,13%
|
3,09%
|
0,72%
|
1,92%
|
WPA
2 |
164,1
|
127,0
|
140,9
|
72,01
|
20,07
|
65,99
|
Free Cash Flow
1 |
582
|
648,1
|
1.808
|
1.104
|
-801,1
|
-896,8
|
FCF-marge
|
1,84%
|
1,84%
|
4,85%
|
3,49%
|
-2,13%
|
-1,92%
|
Kasstroomconversie (ebitda)
|
17,96%
|
21,13%
|
52,65%
|
48,39%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
26,12%
|
37,59%
|
94,51%
|
112,87%
|
-
|
-
|
Dividend per aandeel
2 |
45,00
|
45,00
|
48,00
|
38,00
|
48,00
|
20,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
18.783
|
14.209
|
18.146
|
9.493
|
10.236
|
21.770
|
12.464
|
12.435
|
25.495
|
14.133
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.195
|
-72
|
720
|
125
|
196
|
366
|
450
|
686
|
1.771
|
1.245
|
Operationele Marge
|
6,36%
|
-0,51%
|
3,97%
|
1,32%
|
1,91%
|
1,68%
|
3,61%
|
5,52%
|
6,95%
|
8,81%
|
Resultaat voor belastingen (EBT)
1 |
1.496
|
122
|
1.142
|
370
|
375
|
454
|
504
|
1.053
|
2.426
|
1.436
|
Nettowinst (verlies)
1 |
1.092
|
29
|
789
|
236
|
194
|
104
|
338
|
701
|
1.805
|
1.106
|
Nettomarge
|
5,81%
|
0,2%
|
4,35%
|
2,49%
|
1,9%
|
0,48%
|
2,71%
|
5,64%
|
7,08%
|
7,83%
|
WPA
2 |
80,47
|
2,160
|
58,05
|
17,34
|
14,27
|
7,700
|
24,80
|
51,51
|
132,7
|
81,22
|
Dividend per aandeel
|
20,00
|
15,00
|
20,00
|
-
|
-
|
10,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.118
|
237
|
1.073
|
1.144
|
962
|
457
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
582
|
648
|
1.808
|
1.104
|
-801
|
-897
|
ROE (netto-inkomsten/eigen vermogen)
|
8,15%
|
6,21%
|
6,69%
|
3,82%
|
1,6%
|
3,41%
|
ROA (netto-inkomsten/totale activa)
|
3,71%
|
2,8%
|
2,88%
|
1,43%
|
1,13%
|
1,22%
|
Totale activa
1 |
60.124
|
61.671
|
66.523
|
68.248
|
24.243
|
73.462
|
Nettoactief per aandeel
2 |
2.232
|
2.200
|
2.195
|
2.218
|
2.310
|
2.546
|
Cashflow per aandeel
2 |
622,0
|
526,0
|
527,0
|
595,0
|
533,0
|
590,0
|
Capex
1 |
922
|
674
|
814
|
657
|
398
|
525
|
Capex/omzet
|
2,92%
|
1,92%
|
2,18%
|
2,08%
|
1,06%
|
1,12%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,60% | 144 mln. | | +5,31% | 106 mld. | | -6,47% | 63,94 mld. | | +72,86% | 49,34 mld. | | +16,94% | 39,15 mld. | | +5,28% | 32,86 mld. | | +14,48% | 20,29 mld. | | +15,10% | 17,21 mld. | | +18,07% | 15,28 mld. | | +4,83% | 14,58 mld. |
Chemische grondstoffen - Andere
|