Financiën 37 Interactive Entertainment Network Technology Group Co., Ltd.
Aandelen
002555
CNE1000010N2
Internetdiensten
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 20,61 CNY | +1,33% |
|
+2,33% | +31,78% |
| 04:44 | 37 Interactive Entertainment Investeert $2 Miljoen in AI-Fonds | MT |
| 31/10 | 37 Interactive Entertainment Network Technology en topbestuurders gewaarschuwd en beboet door beurswaakhond | RE |
Voorlopige winst- en verliesrekening: 37 Interactive Entertainment Network Technology Group Co., Ltd.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.401 | 16.216 | 16.406 | 16.547 | 17.441 | 16.622 | 18.454 | 20.055 |
| Variatie | - | 12,61% | 1,17% | 0,86% | 5,4% | -4,7% | 11,02% | 8,68% |
| EBITDA 1 | 3.373 | 3.432 | 3.499 | 3.013 | 3.288 | 3.548 | 3.890 | 4.220 |
| Variatie | - | 1,75% | 1,94% | -13,88% | 9,12% | 7,9% | 9,65% | 8,47% |
| Bedrijfsresultaat (EBIT) 1 | 3.256 | 3.261 | 3.309 | 3.041 | 3.091 | 3.498 | 3.811 | 4.309 |
| Variatie | - | 0,14% | 1,48% | -8,1% | 1,65% | 13,15% | 8,96% | 13,08% |
| Betaalde rente 1 | 23 | - | -46,69 | 221,5 | 161,3 | -27,78 | -18,36 | -10 |
| Resultaat voor belastingen (EBT) 1 | 3.249 | 3.248 | 3.302 | 3.048 | 3.089 | 3.514 | 3.847 | 4.244 |
| Variatie | - | -0,03% | 1,63% | -7,68% | 1,34% | 13,78% | 9,46% | 10,33% |
| Nettowinst (verlies) 1 | 2.776 | 2.876 | 2.954 | 2.659 | 2.673 | 3.051 | 3.272 | 3.609 |
| Variatie | - | 3,58% | 2,74% | -10,01% | 0,54% | 14,14% | 7,26% | 10,28% |
| Datum van publicatie | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | 18/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: 37 Interactive Entertainment Network Technology Group Co., Ltd.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | -2.209 | -4.129 | -3.860 | -4.104 | -2.400 | -5.033 | -4.921 | -5.614 |
| Variatie | - | -86,92% | 6,51% | -6,32% | 41,52% | -109,71% | 2,23% | -14,08% |
| Datum van publicatie | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | 18/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: 37 Interactive Entertainment Network Technology Group Co., Ltd.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 1.072 | 339,5 | 316,7 | 1.309 | 571,8 | 782,6 | 764,5 | 702,1 |
| Variatie | - | -68,32% | -6,71% | 313,23% | -56,31% | 36,86% | -2,32% | -8,16% |
| Vrije kasstroom (FCF) 1 | - | 3.319 | 3.240 | 1.838 | - | - | - | - |
| Variatie | - | - | -2,37% | -43,27% | - | - | - | - |
| Datum van publicatie | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | 18/04/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: 37 Interactive Entertainment Network Technology Group Co., Ltd.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 23,42% | 21,16% | 21,33% | 18,21% | 18,85% | 21,34% | 21,08% | 21,04% |
| EBIT-marge (%) | 22,61% | 20,11% | 20,17% | 18,38% | 17,72% | 21,04% | 20,65% | 21,49% |
| EBT-marge (%) | 22,56% | 20,03% | 20,12% | 18,42% | 17,71% | 21,14% | 20,85% | 21,16% |
| Nettomarge (%) | 19,28% | 17,73% | 18,01% | 16,07% | 15,33% | 18,35% | 17,73% | 17,99% |
| FCF-marge (%) | - | 20,47% | 19,75% | 11,11% | - | - | - | - |
| Vrije kasstroom/nettoresultaat (%) | - | 115,43% | 109,68% | 69,14% | - | - | - | - |
Winstgevendheid | ||||||||
| ROA | 26,8% | 25,03% | - | 14,68% | 13,81% | 15% | 14,5% | 14% |
| ROE | 35,24% | 30,24% | 25,41% | 20,83% | 20,58% | 22,27% | 21,89% | 22,84% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 7,44% | 2,09% | 1,93% | 7,91% | 3,28% | 4,71% | 4,14% | 3,5% |
| CAPEX / EBITDA (%) | 31,77% | 9,89% | 9,05% | 43,44% | 17,39% | 22,06% | 19,65% | 16,64% |
| CAPEX / FCF (%) | - | 10,23% | 9,77% | 71,2% | - | - | - | - |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 1,386 | 1,65 | 1,604 | 1,419 | 1,352 | 1,468 | 1,549 | 1,633 |
| Variatie | - | 19,01% | -2,78% | -11,53% | -4,74% | 8,6% | 5,52% | 5,41% |
| Dividend per aandeel 1 | 0,2 | 0,37 | 0,45 | 0,82 | 0,37 | 1,131 | 1,23 | 1,355 |
| Variatie | - | 85% | 21,62% | 82,22% | -54,88% | 205,71% | 8,75% | 10,17% |
| Nettoactief per aandeel 1 | 2,86 | 4,858 | 5,493 | 5,729 | 5,826 | 6,362 | 7,052 | 7,981 |
| Variatie | - | 69,85% | 13,08% | 4,3% | 1,68% | 9,2% | 10,84% | 13,18% |
| WPA 1 | 1,31 | 1,31 | 1,34 | 1,2 | 1,21 | 1,389 | 1,482 | 1,648 |
| Variatie | - | 0% | 2,29% | -10,45% | 0,83% | 14,78% | 6,7% | 11,19% |
| Aantal aandelen (in duizend) | 2.112.252 | 2.201.563 | 2.217.864 | 2.212.902 | 2.199.698 | 2.199.698 | 2.199.698 | 2.199.698 |
| Datum van publicatie | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | 18/04/25 | - | - | - |
1CNY
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 14,8x | 13,9x |
| PBR-ratio | 3,24x | 2,92x |
| EV/omzet | 2,42x | 2,19x |
| Dividendrendement | 5,49% | 5,97% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
13
Laatste slotkoers
20,61CNY
Gemiddelde koersdoel
23,96CNY
Spread / Gemiddelde doel
+16,27%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 002555
- Financiën 37 Interactive Entertainment Network Technology Group Co., Ltd.
Kies jouw editie
Alle financiële informatie op nationaal niveau
