Financiën 37 Interactive Entertainment Network Technology Group Co., Ltd.
Aandelen
002555
CNE1000010N2
Internetdiensten
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
16,04 CNY | -1,23% |
|
+4,43% | +2,56% |
Voorlopige winst- en verliesrekening: 37 Interactive Entertainment Network Technology Group Co., Ltd.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 13.226 | 14.401 | 16.216 | 16.406 | 16.547 | 17.791 | 19.463 | 20.905 |
Variatie | - | 8,88% | 12,61% | 1,17% | 0,86% | 7,52% | 9,39% | 7,41% |
EBITDA 1 | 2.783 | 3.373 | 3.432 | 3.499 | 3.013 | 3.052 | 3.561 | 3.871 |
Variatie | - | 21,21% | 1,75% | 1,94% | -13,88% | 1,31% | 16,66% | 8,7% |
Bedrijfsresultaat (EBIT) 1 | 2.700 | 3.256 | 3.261 | 3.309 | 3.041 | 2.855 | 3.152 | 3.671 |
Variatie | - | 20,6% | 0,14% | 1,48% | -8,1% | -6,11% | 10,39% | 16,47% |
Betaalde rente 1 | 14,9 | 23 | - | -46,69 | -221,5 | -23 | -1 | - |
Resultaat voor belastingen (EBT) 1 | 2.724 | 3.249 | 3.248 | 3.302 | 3.048 | 2.917 | 3.298 | 3.710 |
Variatie | - | 19,28% | -0,03% | 1,63% | -7,68% | -4,29% | 13,06% | 12,49% |
Nettowinst (verlies) 1 | 2.144 | 2.776 | 2.876 | 2.954 | 2.659 | 2.513 | 2.760 | 3.158 |
Variatie | - | 29,49% | 3,58% | 2,74% | -10,01% | -5,46% | 9,82% | 14,42% |
Datum van publicatie | 28/02/20 | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | - | - | - |
Balansprognose: 37 Interactive Entertainment Network Technology Group Co., Ltd.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | -1.871 | -2.209 | -4.129 | -3.860 | -4.104 | -5.566 | -6.075 | -6.827 |
Variatie | - | -218,07% | -286,92% | -193,49% | -206,32% | -235,62% | -209,14% | -212,38% |
Datum van publicatie | 28/02/20 | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | - | - | - |
Verwachte kasstroom: 37 Interactive Entertainment Network Technology Group Co., Ltd.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 365,7 | 1.072 | 339,5 | 316,7 | 1.309 | 471,4 | 516,1 | 510 |
Variatie | - | 193,05% | -68,32% | -6,71% | 313,23% | -63,98% | 9,47% | -1,18% |
Vrije kasstroom (FCF) 1 | - | - | 3.319 | 3.240 | 1.838 | - | - | - |
Variatie | - | - | - | -2,37% | -43,27% | -100% | - | - |
Datum van publicatie | 28/02/20 | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | - | - | - |
Verwachte financiële ratio's: 37 Interactive Entertainment Network Technology Group Co., Ltd.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
EBITDA-marge (%) | 21,04% | 23,42% | 21,16% | 21,33% | 18,21% | 17,16% | 18,3% | 18,52% |
EBIT-marge (%) | 20,41% | 22,61% | 20,11% | 20,17% | 18,38% | 16,05% | 16,19% | 17,56% |
EBT-marge (%) | 20,6% | 22,56% | 20,03% | 20,12% | 18,42% | 16,4% | 16,95% | 17,75% |
Nettomarge (%) | 16,21% | 19,28% | 17,73% | 18,01% | 16,07% | 14,13% | 14,18% | 15,11% |
FCF-marge (%) | - | - | 20,47% | 19,75% | 11,11% | - | - | - |
Vrije kasstroom/nettoresultaat (%) | - | - | 115,43% | 109,68% | 69,14% | - | - | - |
Winstgevendheid | ||||||||
ROA | 22,81% | 26,8% | 25,03% | - | 14,68% | 12,8% | 14,07% | 13,74% |
ROE | 32,66% | 35,24% | 30,24% | 25,41% | 20,83% | 19,22% | 19,8% | 19,78% |
Financiële gezondheid | ||||||||
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
Kapitaaluitgaven/omzet (%) | 2,77% | 7,44% | 2,09% | 1,93% | 7,91% | 2,65% | 2,65% | 2,44% |
CAPEX / EBITDA (%) | 13,14% | 31,77% | 9,89% | 9,05% | 43,44% | 15,44% | 14,49% | 13,17% |
CAPEX / FCF (%) | - | - | 10,23% | 9,77% | 71,2% | - | - | - |
Bestanddelen per aandeel | ||||||||
Kasstroom per aandeel 1 | 1,542 | 1,386 | 1,65 | 1,604 | 1,419 | 1,178 | 1,469 | 1,398 |
Variatie | - | -10,12% | 19,01% | -2,78% | -11,53% | -17,01% | 24,77% | -4,84% |
Dividend per aandeel 1 | 0,3 | 0,2 | 0,37 | 0,45 | 0,82 | 0,8333 | 0,9167 | 1,01 |
Variatie | - | -33,33% | 85% | 21,62% | 82,22% | 1,62% | 10,01% | 10,16% |
Nettoactief per aandeel 1 | 3,328 | 2,86 | 4,858 | 5,493 | 5,729 | 6,219 | 6,825 | 7,505 |
Variatie | - | -14,06% | 69,85% | 13,08% | 4,3% | 8,55% | 9,75% | 9,96% |
WPA 1 | 1,02 | 1,31 | 1,31 | 1,34 | 1,2 | 1,157 | 1,273 | 1,434 |
Variatie | - | 28,43% | 0% | 2,29% | -10,45% | -3,55% | 9,97% | 12,67% |
Aantal aandelen (in duizend) | 2.089.904 | 2.112.252 | 2.201.563 | 2.217.864 | 2.212.902 | 2.194.072 | 2.194.072 | 2.194.072 |
Datum van publicatie | 28/02/20 | 12/03/21 | 25/04/22 | 27/04/23 | 19/04/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E-ratio | 13,9x | 12,6x |
PBR-ratio | 2,58x | 2,35x |
EV/omzet | 1,67x | 1,5x |
Dividendrendement | 5,2% | 5,72% |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties

Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 002555
- Financiën 37 Interactive Entertainment Network Technology Group Co., Ltd.