ABRDN PLC Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 146,65 GBX | -0,85% |
|
+6,08% | +3,90% |
| 23/01 | HSBC verhoogt FirstGroup, Goldman verlaagt Ithaca | AN |
| 22/01 | JPMorgan verhoogt Aviva, Jefferies verlaagt Amedeo | AN |
Voorlopige winst- en verliesrekening: abrdn plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.634 | 1.425 | 1.515 | 1.456 | 1.398 | 1.327 | 1.287 | 1.304 |
| Variatie | - | -12,79% | 6,32% | -3,89% | -3,98% | -5,1% | -3% | 1,34% |
| EBITDA 1 | 348 | 265 | 362 | 304 | 282 | 304,3 | 287,5 | 331,1 |
| Variatie | - | -23,85% | 36,6% | -16,02% | -7,24% | 7,92% | -5,52% | 15,16% |
| Bedrijfsresultaat (EBIT) 1 | 301 | 219 | 323 | 263 | 249 | 252,2 | 245,2 | 282,3 |
| Variatie | - | -27,24% | 47,49% | -18,58% | -5,32% | 1,3% | -2,81% | 15,16% |
| Betaalde rente 1 | -5 | -30 | -30 | -29 | -25 | -77 | -59 | -59 |
| Resultaat voor belastingen (EBT) 1 | 243 | - | 1.115 | -615 | -6 | 273,6 | 255 | 297,2 |
| Variatie | - | -100% | - | - | -99,02% | - | -6,83% | 16,58% |
| Nettowinst (verlies) 1 | 266 | 833 | 995 | -549 | 1 | 211 | 153,6 | 185,6 |
| Variatie | - | 213,16% | 19,45% | - | - | 20.998,99% | -27,21% | 20,85% |
| Datum van publicatie | 10/03/20 | 9/03/21 | 1/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Balansprognose: abrdn plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | -960 | -881 | -1.260 | -512 | -597 | -907 | -923 | -954 |
| Variatie | - | -191,77% | -243,02% | -140,63% | -216,6% | -251,93% | -201,76% | -203,36% |
| Datum van publicatie | 10/03/20 | 9/03/21 | 1/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Verwachte kasstroom: abrdn plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 28 | 13 | 12 | 21 | 18 | 17,12 | 17,59 | 18,08 |
| Variatie | - | -53,57% | -7,69% | 75% | -14,29% | -4,92% | 2,75% | 2,81% |
| Vrije kasstroom (FCF) 1 | 173 | 43 | 2 | -208 | -242 | 382 | 358,4 | 386,1 |
| Variatie | - | -75,14% | -95,35% | -10.500% | 16,35% | -257,85% | -6,17% | 7,72% |
| Datum van publicatie | 10/03/20 | 9/03/21 | 1/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1GBP in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: abrdn plc
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 21,3% | 18,6% | 23,89% | 20,88% | 20,17% | 22,94% | 22,34% | 25,39% |
| EBIT-marge (%) | 18,42% | 15,37% | 21,32% | 18,06% | 17,81% | 19,01% | 19,05% | 21,65% |
| EBT-marge (%) | 14,87% | - | 73,6% | -42,24% | -0,43% | 20,63% | 19,81% | 22,79% |
| Nettomarge (%) | 16,28% | 58,46% | 65,68% | -37,71% | 0,07% | 15,9% | 11,93% | 14,23% |
| FCF-marge (%) | 10,59% | 3,02% | 0,13% | -14,29% | -17,31% | 28,79% | 27,85% | 29,61% |
| Vrije kasstroom/nettoresultaat (%) | 65,04% | 5,16% | 0,2% | 37,89% | -24.200% | 181,05% | 233,38% | 208,04% |
Winstgevendheid | ||||||||
| ROA | 3,88% | 3,7% | 2,71% | - | 3,25% | 3,13% | 3,06% | 3,36% |
| ROE | 6,63% | 6,06% | 4,11% | 3,47% | 4,94% | 5,02% | 4,72% | 4,96% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 1,71% | 0,91% | 0,79% | 1,44% | 1,29% | 1,29% | 1,37% | 1,39% |
| CAPEX / EBITDA (%) | 8,05% | 4,91% | 3,31% | 6,91% | 6,38% | 5,62% | 6,12% | 5,46% |
| CAPEX / FCF (%) | 16,18% | 30,23% | 600% | -10,1% | -7,44% | 4,48% | 4,91% | 4,68% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 0,0835 | 0,025 | 0,00648 | 0,0521 | 0,1145 | 0,2043 | 0,1725 | 0,1833 |
| Variatie | - | -70,05% | -74,09% | 704,01% | 119,79% | 78,41% | -15,57% | 6,26% |
| Dividend per aandeel 1 | 0,216 | 0,146 | 0,146 | 0,146 | 0,146 | 0,146 | 0,146 | 0,146 |
| Variatie | - | -32,41% | 0% | 0% | 0% | 0% | 0% | 0% |
| Nettoactief per aandeel 1 | 2,807 | 3,104 | 3,54 | - | 2,99 | 2,665 | 2,587 | 2,52 |
| Variatie | - | 10,59% | 14,06% | - | - | -10,88% | -2,93% | -2,58% |
| WPA 1 | 0,111 | 0,372 | 0,4609 | -0,268 | 0,001 | 0,1156 | 0,084 | 0,1015 |
| Variatie | - | 235,14% | 23,9% | -158,15% | -100,37% | 11.462% | -27,31% | 20,73% |
| Aantal aandelen (in duizend) | 2.287.883 | 2.126.125 | 2.115.067 | 1.945.388 | 1.782.276 | 1.784.484 | 1.784.484 | 1.784.484 |
| Datum van publicatie | 10/03/20 | 9/03/21 | 1/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1GBP
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 12,7x | 17,5x |
| PBR-ratio | 0,55x | 0,57x |
| EV/omzet | 1,29x | 1,32x |
| Dividendrendement | 9,96% | 9,96% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Verminderen
Aantal analisten
14
Laatste slotkoers
1,466GBP
Gemiddelde koersdoel
1,511GBP
Spread / Gemiddelde doel
+3,06%
