slotkoers
Taipei Exchange
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
186
TWD
|
+2,76%
|
|
-0,27%
|
+0,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
8.904
|
10.886
|
22.316
|
14.952
|
18.818
|
18.666
|
Bedrijfswaarde
1 |
8.904
|
10.886
|
22.316
|
14.952
|
18.818
|
18.666
|
K/w-verhouding
|
23,8
x
|
38,6
x
|
46,5
x
|
26,6
x
|
24,2
x
|
27,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,65
x
|
-
|
5,88
x
|
3,56
x
|
3,33
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
-
|
5,88
x
|
3,56
x
|
3,33
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
14.225.985
x
|
-
|
-
|
-
|
25.627.907
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
14
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
7,14%
|
Price to Book
|
-
|
-
|
3,62
x
|
2,74
x
|
-
|
2,53
x
|
Aantal aandelen (in duizenden)
|
91.513
|
91.483
|
91.457
|
91.447
|
101.447
|
101.447
|
Referentieprijs
2 |
97,30
|
119,0
|
244,0
|
163,5
|
185,5
|
186,0
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
9/03/22
|
27/03/23
|
9/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
3.360
|
-
|
3.796
|
4.198
|
5.649
|
7.237
|
EBITDA
|
625,9
|
-
|
-
|
-
|
734,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
370,3
|
-
|
422,8
|
396
|
307,5
|
530
|
Operationele Marge
|
11,02%
|
-
|
11,14%
|
9,43%
|
5,44%
|
7,32%
|
Resultaat voor belastingen (EBT)
1 |
359,9
|
-
|
534,1
|
648,4
|
714,4
|
728
|
Nettowinst (verlies)
1 |
322,1
|
281,8
|
478,4
|
560,6
|
723,2
|
686
|
Nettomarge
|
9,59%
|
-
|
12,6%
|
13,35%
|
12,8%
|
9,48%
|
WPA
2 |
4,080
|
3,080
|
5,250
|
6,140
|
7,680
|
6,765
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.332
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
18,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
194,17%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
9/03/22
|
27/03/23
|
9/03/24
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
905,3
|
-
|
957,1
|
1.103
|
1.146
|
1.128
|
1.282
|
1.614
|
1.625
|
1.687
|
1.810
|
1.880
|
1.860
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
63,39
|
-
|
68,98
|
95,69
|
154
|
127,3
|
38,4
|
89,27
|
52,56
|
102
|
114,5
|
153
|
160,5
|
Operationele Marge
|
-
|
7%
|
-
|
7,21%
|
8,68%
|
13,44%
|
11,29%
|
2,99%
|
5,53%
|
3,23%
|
6,05%
|
6,33%
|
8,14%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
-
|
70,21
|
-
|
127,8
|
218,7
|
127,9
|
134,9
|
359,4
|
213,9
|
6,162
|
143,5
|
161
|
222
|
202
|
Nettowinst (verlies)
1 |
137
|
75,14
|
150,1
|
127
|
175,3
|
108,1
|
114
|
337,8
|
202,1
|
69,34
|
148,5
|
161
|
197,5
|
179
|
Nettomarge
|
-
|
8,3%
|
-
|
13,27%
|
15,9%
|
9,44%
|
10,11%
|
26,34%
|
12,53%
|
4,27%
|
8,8%
|
8,9%
|
10,5%
|
9,62%
|
WPA
2 |
1,500
|
0,8200
|
1,640
|
1,390
|
1,910
|
1,180
|
1,250
|
3,690
|
2,190
|
0,5500
|
1,465
|
1,590
|
1,945
|
1,765
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
9/03/22
|
4/05/22
|
3/08/22
|
2/11/22
|
27/03/23
|
11/05/23
|
4/08/23
|
10/11/23
|
9/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.332
|
ROE (netto-inkomsten/eigen vermogen)
|
6,13%
|
-
|
-
|
-
|
-
|
7,29%
|
ROA (netto-inkomsten/totale activa)
|
4,46%
|
-
|
-
|
-
|
-
|
4,94%
|
Totale activa
1 |
7.228
|
-
|
-
|
-
|
-
|
13.887
|
Nettoactief per aandeel
2 |
-
|
-
|
67,40
|
59,70
|
-
|
73,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
689
|
-
|
-
|
-
|
-
|
400
|
Capex/omzet
|
20,51%
|
-
|
-
|
-
|
-
|
5,53%
|
Datum van publicatie
|
8/03/20
|
10/03/21
|
9/03/22
|
27/03/23
|
9/03/24
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
186
TWD Gemiddelde koersdoel
200
TWD Spread / Gemiddelde doel +7,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,27% | 582 mln. | | +23,34% | 49,44 mld. | | -6,49% | 22,64 mld. | | +27,61% | 19,99 mld. | | +33,48% | 17,56 mld. | | -2,11% | 15,41 mld. | | -17,44% | 13,53 mld. | | -20,80% | 13,24 mld. | | +34,45% | 12,02 mld. | | +34,78% | 10,62 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|