Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
338.000
JPY
|
+1,50%
|
|
+2,11%
|
+6,96%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
455.625
|
472.285
|
517.298
|
508.295
|
479.902
|
484.354
|
-
|
-
|
Bedrijfswaarde
1 |
657.223
|
664.408
|
711.258
|
706.083
|
686.372
|
484.354
|
696.493
|
696.048
|
K/w-verhouding
|
32,4
x
|
30,9
x
|
34,8
x
|
33,7
x
|
30,8
x
|
30,3
x
|
31,3
x
|
31,1
x
|
Dividendrendement
|
3,24%
|
3,26%
|
3,01%
|
3,09%
|
3,36%
|
3,43%
|
3,55%
|
3,57%
|
Marktkapitalisatie/omzet
|
14
x
|
14
x
|
15,1
x
|
14,9
x
|
13,7
x
|
13
x
|
14,2
x
|
13,8
x
|
Bedrijfswaarde/omzet
|
20,2
x
|
19,7
x
|
20,7
x
|
20,6
x
|
19,5
x
|
13
x
|
20,5
x
|
19,8
x
|
Bedrijfswaarde/EBITDA
|
30,2
x
|
29,3
x
|
31,7
x
|
31,2
x
|
29,7
x
|
28,3
x
|
29,1
x
|
28,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,07
x
|
2,04
x
|
2,24
x
|
2,28
x
|
2,07
x
|
1,97
x
|
1,99
x
|
1,95
x
|
Aantal aandelen (in duizenden)
|
1.350
|
1.385
|
1.385
|
1.385
|
1.385
|
1.433
|
-
|
-
|
Referentieprijs
2 |
337.500
|
341.000
|
373.500
|
367.000
|
346.500
|
338.000
|
338.000
|
338.000
|
Datum van publicatie
|
12/03/19
|
11/03/20
|
17/03/21
|
29/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.498
|
33.642
|
34.371
|
34.198
|
35.122
|
37.312
|
34.033
|
35.095
|
EBITDA
1 |
21.778
|
22.661
|
22.408
|
22.636
|
23.127
|
24.203
|
23.967
|
24.480
|
Bedrijfsresultaat (EBIT)
1 |
16.389
|
17.167
|
16.807
|
16.935
|
17.263
|
17.786
|
16.890
|
17.213
|
Operationele Marge
|
50,43%
|
51,03%
|
48,9%
|
49,52%
|
49,15%
|
47,67%
|
49,63%
|
49,05%
|
Resultaat voor belastingen (EBT)
1 |
14.072
|
15.041
|
14.870
|
15.108
|
15.564
|
15.973
|
15.112
|
14.944
|
Nettowinst (verlies)
1 |
14.071
|
15.039
|
14.868
|
15.107
|
15.562
|
15.973
|
15.457
|
15.660
|
Nettomarge
|
43,3%
|
44,71%
|
43,26%
|
44,18%
|
44,31%
|
42,81%
|
45,42%
|
44,62%
|
WPA
2 |
10.423
|
11.036
|
10.735
|
10.906
|
11.235
|
11.146
|
10.787
|
10.884
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10.921
|
11.124
|
11.235
|
11.338
|
11.626
|
11.604
|
12.012
|
12.080
|
Datum van publicatie
|
12/03/19
|
11/03/20
|
17/03/21
|
29/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
16.302
|
16.196
|
16.466
|
17.176
|
17.357
|
17.014
|
16.884
|
17.314
|
17.253
|
17.869
|
17.964
|
18.692
|
18.703
|
18.380
|
EBITDA
1 |
10.954
|
10.824
|
10.933
|
11.728
|
11.092
|
11.316
|
-
|
11.575
|
-
|
11.761
|
-
|
12.199
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.272
|
8.118
|
8.202
|
8.965
|
8.294
|
8.513
|
8.224
|
8.710
|
8.312
|
8.951
|
8.496
|
8.910
|
8.633
|
8.253
|
Operationele Marge
|
50,74%
|
50,12%
|
49,81%
|
52,19%
|
47,78%
|
50,04%
|
48,71%
|
50,31%
|
48,18%
|
50,09%
|
47,29%
|
47,67%
|
46,16%
|
44,9%
|
Resultaat voor belastingen (EBT)
1 |
7.088
|
6.984
|
7.095
|
7.946
|
7.321
|
7.549
|
7.294
|
7.813
|
-
|
8.075
|
7.460
|
8.006
|
7.736
|
7.268
|
Nettowinst (verlies)
1 |
7.088
|
6.984
|
7.094
|
7.945
|
7.320
|
7.548
|
7.294
|
7.813
|
7.488
|
8.074
|
7.460
|
7.985
|
7.723
|
7.246
|
Nettomarge
|
43,48%
|
43,12%
|
43,08%
|
46,26%
|
42,17%
|
44,36%
|
43,2%
|
45,12%
|
43,4%
|
45,19%
|
41,53%
|
42,72%
|
41,29%
|
39,42%
|
WPA
2 |
5.250
|
5.173
|
5.254
|
5.782
|
5.285
|
5.450
|
5.266
|
5.640
|
5.406
|
5.829
|
5.501
|
5.592
|
5.398
|
5.088
|
Dividend per aandeel
2 |
5.499
|
5.422
|
5.504
|
5.620
|
5.635
|
5.600
|
5.646
|
5.692
|
5.786
|
5.840
|
5.780
|
5.885
|
5.912
|
5.928
|
Datum van publicatie
|
10/09/18
|
12/03/19
|
10/09/19
|
11/03/20
|
18/09/20
|
17/03/21
|
6/10/21
|
29/03/22
|
14/09/22
|
16/03/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
201.598
|
192.123
|
193.961
|
197.788
|
206.469
|
201.330
|
212.139
|
211.694
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,257
x
|
8,478
x
|
8,656
x
|
8,738
x
|
8,928
x
|
8,318
x
|
8,851
x
|
8,647
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
6,66%
|
6,43%
|
6,55%
|
6,74%
|
6,79%
|
6,13%
|
6,54%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
3,29%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
459.320
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
163.014
|
167.291
|
166.763
|
160.778
|
167.044
|
171.709
|
170.214
|
173.668
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.371
|
12.799
|
13.732
|
7.114
|
15.390
|
9.278
|
18.732
|
5.601
|
Capex/omzet
|
28,84%
|
38,05%
|
39,95%
|
20,8%
|
43,82%
|
26,9%
|
55,04%
|
15,96%
|
Datum van publicatie
|
12/03/19
|
11/03/20
|
17/03/21
|
29/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,96% | 3,08 mld. | | +6,51% | 24,68 mld. | | +1,79% | 21,27 mld. | | -0,41% | 15,85 mld. | | -3,89% | 15,08 mld. | | -10,90% | 14,84 mld. | | +1,25% | 13,34 mld. | | -0,99% | 12,48 mld. | | -14,19% | 11,29 mld. | | +0,33% | 10,84 mld. |
residentieel vastgoed
|