Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
377
JPY
|
-2,33%
|
|
-0,79%
|
-24,45%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
24.141
|
14.529
|
10.199
|
12.616
|
10.352
|
7.339
|
Bedrijfswaarde
1 |
22.133
|
12.074
|
7.387
|
10.030
|
9.805
|
6.245
|
K/w-verhouding
|
43
x
|
23,8
x
|
16
x
|
25,4
x
|
51,7
x
|
19,5
x
|
Dividendrendement
|
0,64%
|
1,17%
|
1,83%
|
1,35%
|
1,61%
|
2,27%
|
Marktkapitalisatie/omzet
|
5,39
x
|
2,97
x
|
1,94
x
|
2,31
x
|
1,79
x
|
1,15
x
|
Bedrijfswaarde/omzet
|
4,94
x
|
2,47
x
|
1,4
x
|
1,84
x
|
1,69
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
19,6
x
|
9,85
x
|
6,03
x
|
10,1
x
|
13,1
x
|
5,77
x
|
Bedrijfswaarde/FCF
|
55,2
x
|
13,5
x
|
12,6
x
|
-123
x
|
-22,3
x
|
38,4
x
|
FCF Yield
|
1,81%
|
7,43%
|
7,91%
|
-0,81%
|
-4,49%
|
2,6%
|
Price to Book
|
9,04
x
|
5,03
x
|
3,02
x
|
3,42
x
|
3,02
x
|
2,02
x
|
Aantal aandelen (in duizenden)
|
17.134
|
16.934
|
16.943
|
16.980
|
16.670
|
16.680
|
Referentieprijs
2 |
1.409
|
858,0
|
602,0
|
743,0
|
621,0
|
440,0
|
Datum van publicatie
|
22/06/18
|
25/06/19
|
24/06/20
|
24/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.482
|
4.897
|
5.263
|
5.452
|
5.792
|
6.405
|
EBITDA
1 |
1.129
|
1.226
|
1.226
|
993
|
750
|
1.082
|
Bedrijfsresultaat (EBIT)
1 |
819
|
928
|
953
|
727
|
353
|
553
|
Operationele Marge
|
18,27%
|
18,95%
|
18,11%
|
13,33%
|
6,09%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
826
|
925
|
954
|
741
|
338
|
546
|
Nettowinst (verlies)
1 |
564
|
614
|
639
|
496
|
201
|
377
|
Nettomarge
|
12,58%
|
12,54%
|
12,14%
|
9,1%
|
3,47%
|
5,89%
|
WPA
2 |
32,80
|
36,00
|
37,68
|
29,24
|
12,02
|
22,61
|
Free Cash Flow
1 |
401,2
|
897
|
584,6
|
-81,62
|
-440,4
|
162,6
|
FCF-marge
|
8,95%
|
18,32%
|
11,11%
|
-1,5%
|
-7,6%
|
2,54%
|
Kasstroomconversie (ebitda)
|
35,54%
|
73,16%
|
47,69%
|
-
|
-
|
15,03%
|
Kasstroomconversie (nettowinst)
|
71,14%
|
146,09%
|
91,49%
|
-
|
-
|
43,14%
|
Dividend per aandeel
2 |
9,000
|
10,00
|
11,00
|
10,00
|
10,00
|
10,00
|
Datum van publicatie
|
22/06/18
|
25/06/19
|
24/06/20
|
24/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.448
|
2.441
|
1.281
|
2.612
|
1.505
|
1.454
|
2.894
|
1.655
|
1.562
|
3.142
|
1.858
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342
|
159
|
-47
|
-15
|
149
|
56
|
13
|
183
|
40
|
65
|
218
|
Operationele Marge
|
13,97%
|
6,51%
|
-3,67%
|
-0,57%
|
9,9%
|
3,85%
|
0,45%
|
11,06%
|
2,56%
|
2,07%
|
11,73%
|
Resultaat voor belastingen (EBT)
1 |
343
|
170
|
-
|
-21
|
179
|
48
|
3
|
174
|
49
|
76
|
221
|
Nettowinst (verlies)
1 |
225
|
112
|
-
|
-28
|
119
|
23
|
-16
|
112
|
29
|
46
|
149
|
Nettomarge
|
9,19%
|
4,59%
|
-
|
-1,07%
|
7,91%
|
1,58%
|
-0,55%
|
6,77%
|
1,86%
|
1,46%
|
8,02%
|
WPA
2 |
13,30
|
6,660
|
-
|
-1,710
|
7,170
|
1,420
|
-0,9900
|
6,780
|
1,760
|
2,770
|
8,940
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
6/11/20
|
5/11/21
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
7/08/23
|
7/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.008
|
2.455
|
2.812
|
2.586
|
547
|
1.094
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
401
|
897
|
585
|
-81,6
|
-440
|
163
|
ROE (netto-inkomsten/eigen vermogen)
|
23,3%
|
22,1%
|
20,4%
|
14%
|
5,65%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
12%
|
11,4%
|
8,01%
|
3,82%
|
5,94%
|
Totale activa
1 |
4.851
|
5.114
|
5.626
|
6.189
|
5.259
|
6.347
|
Nettoactief per aandeel
2 |
156,0
|
171,0
|
199,0
|
217,0
|
205,0
|
218,0
|
Cashflow per aandeel
2 |
127,0
|
155,0
|
176,0
|
162,0
|
43,00
|
75,90
|
Capex
1 |
135
|
71
|
14
|
73
|
8
|
1
|
Capex/omzet
|
3,01%
|
1,45%
|
0,27%
|
1,34%
|
0,14%
|
0,02%
|
Datum van publicatie
|
22/06/18
|
25/06/19
|
24/06/20
|
24/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,45% | 39,97 mln. | | -14,92% | 84,68 mld. | | +13,30% | 81,12 mld. | | +10,92% | 29,4 mld. | | -12,71% | 16,73 mld. | | -3,06% | 16,36 mld. | | -2,63% | 14,92 mld. | | -31,75% | 11,77 mld. | | -1,42% | 11,72 mld. | | +27,44% | 11,71 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|