Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
452
JPY
|
0,00%
|
|
+1,57%
|
-10,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.556
|
27.448
|
34.735
|
19.804
|
19.736
|
17.665
|
-
|
-
|
Bedrijfswaarde
1 |
4.389
|
17.721
|
34.735
|
6.940
|
9.548
|
17.665
|
17.665
|
17.665
|
K/w-verhouding
|
18,4
x
|
159
x
|
31,2
x
|
7,88
x
|
20,1
x
|
30,5
x
|
16,1
x
|
11,8
x
|
Dividendrendement
|
0,98%
|
0,38%
|
0,63%
|
2,82%
|
1,14%
|
0,79%
|
1,49%
|
2,04%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,74
x
|
3,58
x
|
1,48
x
|
1,46
x
|
1,24
x
|
1,19
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,74
x
|
3,58
x
|
1,48
x
|
1,46
x
|
1,24
x
|
1,19
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
19.228.487
x
|
-22.498.689
x
|
-
|
-271.292.762
x
|
-107.263.372
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
2,24
x
|
-
|
1,24
x
|
1,38
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
41.589
|
41.589
|
42.001
|
39.609
|
39.082
|
39.082
|
-
|
-
|
Referentieprijs
2 |
350,0
|
660,0
|
827,0
|
500,0
|
505,0
|
452,0
|
452,0
|
452,0
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.857
|
37.304
|
9.697
|
13.415
|
13.524
|
14.200
|
14.800
|
15.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
722
|
197
|
1.298
|
1.671
|
921
|
770
|
1.400
|
2.000
|
Operationele Marge
|
1,72%
|
0,53%
|
13,39%
|
12,46%
|
6,81%
|
5,42%
|
9,46%
|
12,9%
|
Resultaat voor belastingen (EBT)
|
1.113
|
442
|
-
|
4.176
|
1.586
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
738
|
164
|
1.029
|
2.536
|
966
|
580
|
1.100
|
1.500
|
Nettomarge
|
1,76%
|
0,44%
|
10,61%
|
18,9%
|
7,14%
|
4,08%
|
7,43%
|
9,68%
|
WPA
2 |
19,06
|
4,160
|
26,53
|
63,49
|
25,07
|
14,80
|
28,10
|
38,40
|
Free Cash Flow
|
757
|
-1.220
|
-
|
-73
|
-184
|
-
|
-
|
-
|
FCF-marge
|
1,81%
|
-3,27%
|
-
|
-0,54%
|
-1,36%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
102,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,440
|
2,500
|
5,170
|
14,10
|
5,770
|
3,570
|
6,740
|
9,240
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
18.023
|
21.492
|
3.933
|
3.933
|
3.518
|
3.213
|
6.731
|
3.216
|
3.468
|
3.455
|
3.388
|
6.843
|
3.278
|
3.403
|
3.608
|
3.541
|
3.433
|
3.618
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-104
|
682
|
507
|
437
|
655
|
294
|
949
|
240
|
482
|
539
|
90
|
629
|
27
|
265
|
511
|
68
|
1
|
190
|
Operationele Marge
|
-0,58%
|
3,17%
|
12,89%
|
11,11%
|
18,62%
|
9,15%
|
14,1%
|
7,46%
|
13,9%
|
15,6%
|
2,66%
|
9,19%
|
0,82%
|
7,79%
|
14,16%
|
1,92%
|
0,03%
|
5,25%
|
Resultaat voor belastingen (EBT)
|
-33
|
811
|
592
|
-
|
733
|
-
|
1.699
|
624
|
-
|
895
|
-
|
1.080
|
110
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-227
|
591
|
326
|
505
|
501
|
454
|
955
|
454
|
1.127
|
618
|
72
|
690
|
-21
|
297
|
330
|
73
|
34
|
143
|
Nettomarge
|
-1,26%
|
2,75%
|
8,29%
|
12,84%
|
14,24%
|
14,13%
|
14,19%
|
14,12%
|
32,5%
|
17,89%
|
2,13%
|
10,08%
|
-0,64%
|
8,73%
|
9,15%
|
2,06%
|
0,99%
|
3,95%
|
WPA
|
-5,870
|
14,23
|
8,200
|
-
|
12,25
|
-
|
23,71
|
11,46
|
-
|
15,84
|
-
|
18,16
|
-0,6900
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
10/02/22
|
10/02/22
|
2/05/22
|
3/08/22
|
3/08/22
|
2/11/22
|
10/02/23
|
2/05/23
|
3/08/23
|
3/08/23
|
31/10/23
|
9/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
10.167
|
9.727
|
-
|
12.864
|
10.188
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
757
|
-1.220
|
-
|
-73
|
-184
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,5%
|
1,4%
|
7,42%
|
16,6%
|
6,4%
|
3,9%
|
7%
|
8,9%
|
ROA (netto-inkomsten/totale activa)
|
5,05%
|
2,21%
|
-
|
-
|
4,95%
|
-
|
-
|
-
|
Totale activa
1 |
14.605
|
7.434
|
-
|
-
|
19.500
|
-
|
-
|
-
|
Nettoactief per aandeel
|
293,0
|
295,0
|
-
|
403,0
|
365,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
22,90
|
7,950
|
23,80
|
69,10
|
30,80
|
21,10
|
35,10
|
46,00
|
Capex
|
190
|
155
|
-
|
458
|
776
|
-
|
-
|
-
|
Capex/omzet
|
0,45%
|
0,42%
|
-
|
3,41%
|
5,74%
|
-
|
-
|
-
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,50% | 113 mln. | | +17,99% | 7,12 mld. | | -10,09% | 1,92 mld. | | -1,98% | 1,31 mld. | | -12,04% | 1,13 mld. | | -38,66% | 587 mln. | | -6,90% | 516 mln. | | -32,71% | 491 mln. | | +6,04% | 426 mln. | | -30,95% | 385 mln. |
Reclamebureau
|