slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,96
CNY
|
+0,26%
|
|
+6,36%
|
-6,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.777
|
158.203
|
169.159
|
112.701
|
99.640
|
93.189
|
-
|
-
|
Bedrijfswaarde
1 |
43.564
|
158.203
|
169.159
|
112.701
|
99.640
|
93.189
|
93.189
|
93.189
|
K/w-verhouding
|
45,2
x
|
121
x
|
141
x
|
88,1
x
|
70,5
x
|
56,4
x
|
43,5
x
|
38,9
x
|
Dividendrendement
|
0,66%
|
0,22%
|
0,21%
|
0,34%
|
0,43%
|
0,51%
|
0,64%
|
0,72%
|
Marktkapitalisatie/omzet
|
1,93
x
|
5,53
x
|
4,96
x
|
3,04
x
|
2,28
x
|
1,86
x
|
1,55
x
|
1,43
x
|
Bedrijfswaarde/omzet
|
1,93
x
|
5,53
x
|
4,96
x
|
3,04
x
|
2,28
x
|
1,86
x
|
1,55
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
53,8
x
|
58,4
x
|
33,9
x
|
27,2
x
|
20,9
x
|
18
x
|
16,1
x
|
Bedrijfswaarde/FCF
|
18.413.945
x
|
-
|
12.299.734
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,7
x
|
4,38
x
|
4,52
x
|
2,93
x
|
2,53
x
|
2,28
x
|
2,14
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
2.249.844
|
2.665.594
|
2.665.594
|
2.665.594
|
2.665.594
|
2.665.594
|
-
|
-
|
Referentieprijs
2 |
21,68
|
59,35
|
63,46
|
42,28
|
37,38
|
34,96
|
34,96
|
34,96
|
Datum van publicatie
|
17/04/20
|
30/03/21
|
8/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.210
|
28.633
|
34.102
|
37.097
|
43.734
|
50.208
|
60.081
|
65.263
|
EBITDA
1 |
2.841
|
2.942
|
2.896
|
3.329
|
3.666
|
4.465
|
5.186
|
5.776
|
Bedrijfsresultaat (EBIT)
1 |
1.348
|
1.390
|
1.306
|
1.515
|
1.685
|
1.949
|
2.554
|
2.831
|
Operationele Marge
|
5,35%
|
4,85%
|
3,83%
|
4,08%
|
3,85%
|
3,88%
|
4,25%
|
4,34%
|
Resultaat voor belastingen (EBT)
1 |
1.346
|
1.410
|
1.407
|
1.557
|
1.709
|
1.977
|
2.590
|
2.855
|
Nettowinst (verlies)
1 |
1.077
|
1.146
|
1.188
|
1.268
|
1.421
|
1.652
|
2.143
|
2.392
|
Nettomarge
|
4,27%
|
4%
|
3,48%
|
3,42%
|
3,25%
|
3,29%
|
3,57%
|
3,66%
|
WPA
2 |
0,4800
|
0,4900
|
0,4500
|
0,4800
|
0,5300
|
0,6200
|
0,8033
|
0,8980
|
Free Cash Flow
|
2.649
|
-
|
13.753
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
10,51%
|
-
|
40,33%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
93,24%
|
-
|
474,92%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
245,86%
|
-
|
1.158,03%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1440
|
0,1300
|
0,1350
|
0,1450
|
0,1600
|
0,1800
|
0,2225
|
0,2533
|
Datum van publicatie
|
17/04/20
|
30/03/21
|
8/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
8.533
|
17.426
|
6.998
|
13.226
|
9.709
|
19.828
|
8.057
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
637,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,2400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/23
|
27/10/23
|
29/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.649
|
-
|
13.753
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,97%
|
3,72%
|
3,23%
|
3,34%
|
3,66%
|
3,94%
|
4,96%
|
5,28%
|
ROA (netto-inkomsten/totale activa)
|
1,85%
|
-
|
1,53%
|
1,4%
|
-
|
1,44%
|
1,69%
|
1,76%
|
Totale activa
1 |
58.301
|
-
|
77.501
|
90.304
|
-
|
114.892
|
126.628
|
136.158
|
Nettoactief per aandeel
2 |
12,80
|
13,50
|
14,10
|
14,40
|
14,80
|
15,30
|
16,30
|
17,00
|
Cashflow per aandeel
2 |
2,260
|
1,350
|
6,270
|
-4,220
|
-2,530
|
1,420
|
2,260
|
0,8900
|
Capex
1 |
2.451
|
2.583
|
2.951
|
2.818
|
3.298
|
2.300
|
2.289
|
2.190
|
Capex/omzet
|
9,72%
|
9,02%
|
8,65%
|
7,6%
|
7,54%
|
4,58%
|
3,81%
|
3,36%
|
Datum van publicatie
|
17/04/20
|
30/03/21
|
8/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
34,96
CNY Gemiddelde koersdoel
46,33
CNY Spread / Gemiddelde doel +32,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,47% | 12,86 mld. | | +24,47% | 70,02 mld. | | +22,69% | 27,12 mld. | | +15,42% | 25,24 mld. | | +14,42% | 12,84 mld. | | +14,01% | 9,72 mld. | | -8,19% | 8,08 mld. | | -.--% | 7,35 mld. | | +2,23% | 3,78 mld. | | -3,47% | 3,49 mld. |
Productie van vliegtuigonderdelen
|