Beurs gesloten -
Toronto S.E.
21:59:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,06
CAD
|
-0,29%
|
|
+0,06%
|
+30,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.061
|
979,6
|
1.018
|
555,8
|
807,6
|
1.062
|
-
|
-
|
Bedrijfswaarde
1 |
749
|
1.049
|
1.265
|
1.088
|
580
|
1.241
|
1.204
|
1.062
|
K/w-verhouding
|
15,6
x
|
12,7
x
|
21,6
x
|
19,4
x
|
6,22
x
|
17,7
x
|
11,5
x
|
-
|
Dividendrendement
|
3,31%
|
3,91%
|
4,15%
|
8,12%
|
5,66%
|
4,46%
|
4,57%
|
-
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,27
x
|
0,26
x
|
0,12
x
|
0,17
x
|
0,24
x
|
0,23
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,29
x
|
0,32
x
|
0,23
x
|
0,12
x
|
0,28
x
|
0,26
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
3,27
x
|
3,97
x
|
5,3
x
|
4,96
x
|
4,04
x
|
5,13
x
|
4,07
x
|
3,49
x
|
Bedrijfswaarde/FCF
|
4,78
x
|
4,46
x
|
-18,9
x
|
-7,47
x
|
17,8
x
|
-67,7
x
|
12
x
|
-
|
FCF Yield
|
20,9%
|
22,4%
|
-5,28%
|
-13,4%
|
5,61%
|
-1,48%
|
8,35%
|
-
|
Price to Book
|
1,24
x
|
1,13
x
|
1,36
x
|
0,61
x
|
0,76
x
|
0,97
x
|
0,93
x
|
-
|
Aantal aandelen (in duizenden)
|
60.570
|
59.880
|
60.321
|
61.012
|
61.787
|
62.266
|
-
|
-
|
Referentieprijs
2 |
17,52
|
16,36
|
16,88
|
9,110
|
13,07
|
17,05
|
17,05
|
17,05
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.460
|
3.644
|
3.977
|
4.696
|
4.644
|
4.359
|
4.653
|
4.435
|
EBITDA
1 |
228,9
|
264,5
|
238,9
|
219,2
|
143,4
|
241,9
|
295,8
|
304
|
Bedrijfsresultaat (EBIT)
1 |
114,3
|
149,9
|
118,8
|
97,15
|
240,9
|
114,1
|
191,9
|
174,4
|
Operationele Marge
|
3,3%
|
4,11%
|
2,99%
|
2,07%
|
5,19%
|
2,62%
|
4,12%
|
3,93%
|
Resultaat voor belastingen (EBT)
|
-
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
72,85
|
88,03
|
49,68
|
30,38
|
161,9
|
64,6
|
114,9
|
-
|
Nettomarge
|
2,11%
|
2,42%
|
1,25%
|
0,65%
|
3,49%
|
1,48%
|
2,47%
|
-
|
WPA
2 |
1,120
|
1,290
|
0,7800
|
0,4700
|
2,100
|
0,9612
|
1,476
|
-
|
Free Cash Flow
1 |
156,6
|
235,2
|
-66,79
|
-145,6
|
32,56
|
-18,33
|
100,5
|
-
|
FCF-marge
|
4,53%
|
6,46%
|
-1,68%
|
-3,1%
|
0,7%
|
-0,42%
|
2,16%
|
-
|
Kasstroomconversie (ebitda)
|
68,42%
|
88,93%
|
-
|
-
|
22,7%
|
-
|
33,99%
|
-
|
Kasstroomconversie (nettowinst)
|
214,98%
|
267,21%
|
-
|
-
|
20,11%
|
-
|
87,52%
|
-
|
Dividend per aandeel
2 |
0,5800
|
0,6400
|
0,7000
|
0,7400
|
0,7400
|
0,7600
|
0,7800
|
-
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.089
|
985,9
|
1.123
|
1.321
|
1.267
|
1.107
|
1.167
|
1.240
|
1.130
|
846,6
|
1.062
|
1.243
|
1.163
|
977,3
|
1.146
|
EBITDA
1 |
61,3
|
20,6
|
38,5
|
92,6
|
67,5
|
24,6
|
16,7
|
32
|
70,2
|
32,9
|
53,14
|
85,32
|
74,32
|
34,36
|
73,13
|
Bedrijfsresultaat (EBIT)
1 |
30,74
|
-9,635
|
14,9
|
68,8
|
40,69
|
5,594
|
55,64
|
140,1
|
39,57
|
-4,181
|
24,6
|
50,5
|
38,2
|
10,05
|
54,9
|
Operationele Marge
|
2,82%
|
-0,98%
|
1,33%
|
5,21%
|
3,21%
|
0,51%
|
4,77%
|
11,3%
|
3,5%
|
-0,49%
|
2,32%
|
4,06%
|
3,29%
|
1,03%
|
4,79%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
12,07
|
-17,44
|
-6,351
|
34,49
|
19,69
|
-9,438
|
28,21
|
133,4
|
9,695
|
-6,117
|
12,43
|
36,19
|
27,33
|
0,671
|
30,3
|
Nettomarge
|
1,11%
|
-1,77%
|
-0,57%
|
2,61%
|
1,55%
|
-0,85%
|
2,42%
|
10,76%
|
0,86%
|
-0,72%
|
1,17%
|
2,91%
|
2,35%
|
0,07%
|
2,65%
|
WPA
2 |
0,1900
|
-0,2900
|
-0,1000
|
0,4500
|
0,2600
|
-0,1500
|
0,3800
|
1,630
|
0,1500
|
-0,1000
|
0,1675
|
0,4875
|
0,4100
|
-0,0760
|
0,3340
|
Dividend per aandeel
|
0,1750
|
0,1850
|
0,1850
|
0,1850
|
0,1850
|
0,1850
|
0,1850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/22
|
27/04/22
|
28/07/22
|
26/10/22
|
28/02/23
|
25/04/23
|
26/07/23
|
25/10/23
|
5/03/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
69,8
|
247
|
532
|
-
|
179
|
142
|
-
|
Nettokaspositie
1 |
312
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,2637
x
|
1,034
x
|
2,426
x
|
-
|
0,7399
x
|
0,4811
x
|
-
|
Free Cash Flow
1 |
157
|
235
|
-66,8
|
-146
|
32,6
|
-18,3
|
101
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
10,2%
|
5,56%
|
3,25%
|
16%
|
5%
|
8,4%
|
9,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,75%
|
1,51%
|
-
|
-
|
1,4%
|
2,8%
|
-
|
Totale activa
1 |
-
|
3.201
|
3.287
|
-
|
-
|
4.614
|
4.103
|
-
|
Nettoactief per aandeel
2 |
14,10
|
14,50
|
12,40
|
14,90
|
17,20
|
17,50
|
18,30
|
-
|
Cashflow per aandeel
|
2,690
|
3,210
|
1,340
|
1,140
|
0,3200
|
-
|
-
|
-
|
Capex
1 |
41,8
|
37,7
|
35,4
|
32,7
|
18,5
|
25,7
|
25
|
-
|
Capex/omzet
|
1,21%
|
1,04%
|
0,89%
|
0,7%
|
0,4%
|
0,59%
|
0,54%
|
-
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17,05
CAD Gemiddelde koersdoel
19,47
CAD Spread / Gemiddelde doel +14,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,45% | 776 mln. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|