Vertraagde tijd
Bombay S.E.
11:46:15 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
850,8
INR
|
-0,64%
|
|
+3,42%
|
+142,59%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
47.367
|
104.826
|
72.148
|
133.011
|
156.774
|
300.140
|
-
|
-
|
Bedrijfswaarde
1 |
46.241
|
104.900
|
74.473
|
128.271
|
153.720
|
300.140
|
300.140
|
300.140
|
K/w-verhouding
|
49,1
x
|
47
x
|
20,2
x
|
28,7
x
|
27,5
x
|
46,5
x
|
39,4
x
|
30,9
x
|
Dividendrendement
|
0,86%
|
0,67%
|
1,22%
|
-
|
1,46%
|
0,79%
|
0,95%
|
1,26%
|
Marktkapitalisatie/omzet
|
0,66
x
|
2,73
x
|
1,56
x
|
1,54
x
|
2,23
x
|
3,23
x
|
2,99
x
|
2,57
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
2,73
x
|
1,56
x
|
1,54
x
|
2,23
x
|
3,23
x
|
2,99
x
|
2,57
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
27
x
|
13,5
x
|
19,8
x
|
17
x
|
26,5
x
|
21,9
x
|
17,8
x
|
Bedrijfswaarde/FCF
|
-
|
127
x
|
-55,4
x
|
-74,1
x
|
374
x
|
93,9
x
|
63,6
x
|
-
|
FCF Yield
|
-
|
0,79%
|
-1,81%
|
-1,35%
|
0,27%
|
1,06%
|
1,57%
|
-
|
Price to Book
|
2,86
x
|
5,41
x
|
3,31
x
|
3,77
x
|
4,03
x
|
7
x
|
6,34
x
|
5,57
x
|
Aantal aandelen (in duizenden)
|
339.667
|
351.000
|
351.000
|
351.000
|
351.000
|
351.000
|
-
|
-
|
Referentieprijs
2 |
139,4
|
298,6
|
205,6
|
379,0
|
446,6
|
855,1
|
855,1
|
855,1
|
Datum van publicatie
|
22/06/20
|
27/05/21
|
27/05/22
|
30/05/23
|
24/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
71.832
|
38.435
|
46.310
|
86.272
|
70.459
|
92.926
|
100.447
|
116.934
|
EBITDA
1 |
2.766
|
3.876
|
5.344
|
6.718
|
9.228
|
11.306
|
13.727
|
16.852
|
Bedrijfsresultaat (EBIT)
1 |
2.078
|
3.160
|
4.550
|
5.460
|
7.875
|
9.712
|
11.867
|
15.019
|
Operationele Marge
|
2,89%
|
8,22%
|
9,83%
|
6,33%
|
11,18%
|
10,45%
|
11,81%
|
12,84%
|
Resultaat voor belastingen (EBT)
1 |
2.076
|
3.356
|
4.720
|
6.448
|
8.613
|
9.936
|
11.824
|
15.582
|
Nettowinst (verlies)
1 |
995,9
|
2.234
|
3.575
|
4.630
|
5.692
|
6.468
|
7.613
|
9.724
|
Nettomarge
|
1,39%
|
5,81%
|
7,72%
|
5,37%
|
8,08%
|
6,96%
|
7,58%
|
8,32%
|
WPA
2 |
2,840
|
6,360
|
10,19
|
13,19
|
16,22
|
18,40
|
21,70
|
27,70
|
Free Cash Flow
1 |
-
|
827,7
|
-1.303
|
-1.796
|
419,6
|
3.195
|
4.720
|
-
|
FCF-marge
|
-
|
2,15%
|
-2,81%
|
-2,08%
|
0,6%
|
3,44%
|
4,7%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
21,35%
|
-
|
-
|
4,55%
|
28,26%
|
34,38%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
37,05%
|
-
|
-
|
7,37%
|
49,39%
|
61,99%
|
-
|
Dividend per aandeel
2 |
1,200
|
2,000
|
2,500
|
-
|
6,500
|
6,748
|
8,132
|
10,80
|
Datum van publicatie
|
22/06/20
|
27/05/21
|
27/05/22
|
30/05/23
|
24/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
12.141
|
21.036
|
22.355
|
21.505
|
20.867
|
21.545
|
21.005
|
12.349
|
18.734
|
18.372
|
18.521
|
20.167
|
21.402
|
22.225
|
EBITDA
1 |
1.490
|
1.431
|
845,2
|
1.686
|
2.161
|
2.026
|
1.959
|
2.083
|
2.118
|
3.068
|
2.490
|
2.711
|
2.877
|
2.988
|
Bedrijfsresultaat (EBIT)
1 |
1.284
|
1.219
|
-
|
1.353
|
1.817
|
1.734
|
1.626
|
1.742
|
1.773
|
2.734
|
2.140
|
2.331
|
2.473
|
2.568
|
Operationele Marge
|
10,57%
|
5,8%
|
-
|
6,29%
|
8,71%
|
8,05%
|
7,74%
|
14,1%
|
9,47%
|
14,88%
|
11,55%
|
11,56%
|
11,55%
|
11,55%
|
Resultaat voor belastingen (EBT)
1 |
1.321
|
1.257
|
1.314
|
1.278
|
1.738
|
2.117
|
1.702
|
1.920
|
1.918
|
3.073
|
2.309
|
2.514
|
2.668
|
2.770
|
Nettowinst (verlies)
1 |
1.018
|
947,5
|
1.034
|
933,9
|
1.253
|
1.409
|
1.158
|
1.270
|
1.301
|
1.963
|
1.486
|
1.618
|
1.717
|
1.783
|
Nettomarge
|
8,38%
|
4,5%
|
4,62%
|
4,34%
|
6,01%
|
6,54%
|
5,51%
|
10,28%
|
6,95%
|
10,68%
|
8,02%
|
8,02%
|
8,02%
|
8,02%
|
WPA
2 |
2,900
|
2,700
|
-
|
2,660
|
3,570
|
4,010
|
3,300
|
3,620
|
3,710
|
5,590
|
4,200
|
4,600
|
4,900
|
5,100
|
Dividend per aandeel
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
2,500
|
-
|
6,500
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
27/05/22
|
12/08/22
|
8/11/22
|
2/02/23
|
30/05/23
|
26/07/23
|
3/11/23
|
2/02/24
|
24/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
74
|
2.325
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.126
|
-
|
-
|
4.741
|
3.054
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,0191
x
|
0,4351
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
828
|
-1.303
|
-1.796
|
420
|
3.195
|
4.720
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,54%
|
12,4%
|
17,4%
|
16,2%
|
15,1%
|
15,1%
|
16,4%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
8,27%
|
7,47%
|
5,8%
|
5,85%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
55.987
|
76.199
|
111.525
|
130.138
|
-
|
Nettoactief per aandeel
2 |
48,70
|
55,20
|
62,10
|
101,0
|
111,0
|
122,0
|
135,0
|
153,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
10,20
|
18,70
|
21,80
|
24,40
|
25,10
|
Capex
1 |
1.708
|
3.588
|
3.932
|
5.380
|
6.164
|
7.241
|
9.556
|
1.500
|
Capex/omzet
|
2,38%
|
9,33%
|
8,49%
|
6,24%
|
8,75%
|
7,79%
|
9,51%
|
1,28%
|
Datum van publicatie
|
22/06/20
|
27/05/21
|
27/05/22
|
30/05/23
|
24/05/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
855,1
INR Gemiddelde koersdoel
629,7
INR Spread / Gemiddelde doel -26,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,39% | 39,62 mld. | | +37,67% | 3,29 mld. | | -2,50% | 628 mln. | | +38,21% | 143 mln. | | +32,50% | 124 mln. | | -6,27% | 72,3 mln. |
LNG-transport en -opslag
|