Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,93
USD
|
-0,58%
|
|
+1,27%
|
-0,83%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
374,2
|
320,3
|
246,1
|
246,6
|
-
|
-
|
Bedrijfswaarde
1 |
374,2
|
320,3
|
246,1
|
246,6
|
246,6
|
246,6
|
K/w-verhouding
|
15
x
|
8,79
x
|
11,8
x
|
6,76
x
|
6,3
x
|
4,91
x
|
Dividendrendement
|
7,34%
|
14,2%
|
16,6%
|
16,2%
|
16,3%
|
19,4%
|
Marktkapitalisatie/omzet
|
10,1
x
|
4,29
x
|
3,83
x
|
3,77
x
|
3,73
x
|
3,58
x
|
Bedrijfswaarde/omzet
|
10,1
x
|
4,29
x
|
3,83
x
|
3,77
x
|
3,73
x
|
3,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,37
x
|
0,94
x
|
0,77
x
|
0,89
x
|
0,95
x
|
-
|
Aantal aandelen (in duizenden)
|
16.443
|
20.364
|
20.458
|
20.667
|
-
|
-
|
Referentieprijs
2 |
22,76
|
15,73
|
12,03
|
11,93
|
11,93
|
11,93
|
Datum van publicatie
|
10/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5,25
|
37,01
|
74,68
|
64,18
|
65,32
|
66,11
|
68,97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
22,62
|
51,28
|
42,61
|
41,92
|
43,91
|
54,11
|
Operationele Marge
|
-
|
61,1%
|
68,66%
|
66,4%
|
64,18%
|
66,42%
|
78,46%
|
Resultaat voor belastingen (EBT)
1 |
-
|
21,04
|
36,96
|
22,61
|
38,88
|
43,37
|
52,11
|
Nettowinst (verlies)
1 |
4,314
|
21
|
35,93
|
20,95
|
36,31
|
39,4
|
51,38
|
Nettomarge
|
82,16%
|
56,74%
|
48,11%
|
32,65%
|
55,58%
|
59,59%
|
74,5%
|
WPA
2 |
0,7600
|
1,520
|
1,790
|
1,020
|
1,765
|
1,893
|
2,430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,670
|
2,230
|
2,000
|
1,930
|
1,940
|
2,320
|
Datum van publicatie
|
24/02/21
|
10/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10,62
|
12,96
|
16,94
|
19,9
|
18,14
|
19,7
|
16,83
|
16,1
|
15,27
|
15,97
|
16,09
|
16,59
|
16,08
|
16,55
|
16,19
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,767
|
8,48
|
10,55
|
14,11
|
12,83
|
13,78
|
10,42
|
11,16
|
10,12
|
10,91
|
8,802
|
13,48
|
9,183
|
10,46
|
9,944
|
Operationele Marge
|
63,74%
|
65,41%
|
62,32%
|
70,91%
|
70,7%
|
69,95%
|
61,91%
|
69,32%
|
66,27%
|
68,3%
|
54,71%
|
81,25%
|
57,09%
|
63,18%
|
61,42%
|
Resultaat voor belastingen (EBT)
1 |
7,931
|
7,076
|
10,18
|
11,52
|
11,65
|
3,615
|
10,2
|
12,3
|
8,643
|
-8,535
|
9,702
|
10,93
|
9,252
|
9
|
10,03
|
Nettowinst (verlies)
1 |
7,931
|
7,041
|
10,16
|
11,35
|
11,48
|
2,938
|
10,03
|
12,14
|
7,98
|
-9,188
|
8,454
|
10,57
|
8,404
|
8,889
|
9,286
|
Nettomarge
|
74,7%
|
54,32%
|
60%
|
57,03%
|
63,28%
|
14,91%
|
59,56%
|
75,38%
|
52,25%
|
-57,53%
|
52,54%
|
63,71%
|
52,25%
|
53,7%
|
57,35%
|
WPA
2 |
0,4700
|
0,4200
|
0,5200
|
0,5700
|
0,5700
|
0,1200
|
0,4900
|
0,5900
|
0,3900
|
-0,5000
|
0,4125
|
0,5125
|
0,4075
|
0,4325
|
0,4467
|
Dividend per aandeel
2 |
0,4300
|
0,5000
|
0,5500
|
0,5600
|
0,5600
|
0,5600
|
0,5600
|
0,4800
|
0,4800
|
0,4800
|
0,4800
|
0,4825
|
0,5000
|
0,4675
|
0,4833
|
Datum van publicatie
|
4/11/21
|
10/03/22
|
10/05/22
|
9/08/22
|
8/11/22
|
7/03/23
|
10/05/23
|
8/08/23
|
8/11/23
|
7/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
16,60
|
16,70
|
15,60
|
13,40
|
12,50
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/21
|
10/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,93
USD Gemiddelde koersdoel
13,67
USD Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,83% | 247 mln. | | -2,07% | 9,49 mld. | | -5,71% | 6,66 mld. | | -9,04% | 6 mld. | | +4,49% | 5,4 mld. | | -16,50% | 3,12 mld. | | -14,56% | 2,46 mld. | | -15,41% | 1,5 mld. | | -5,30% | 1,39 mld. | | -14,82% | 1,42 mld. |
hypothecaire vastgoed
|