Vertraagde tijd
Irish S.E.
17:30:04 08-12-2017
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,407
EUR
|
-0,73%
|
|
-0,24%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.431
|
4.563
|
5.809
|
9.667
|
10.161
|
12.780
|
-
|
-
|
Bedrijfswaarde
1 |
8.431
|
4.563
|
5.809
|
9.667
|
10.161
|
12.780
|
12.780
|
12.780
|
K/w-verhouding
|
25,7
x
|
-5,6
x
|
10
x
|
13,9
x
|
5,13
x
|
6,97
x
|
7,37
x
|
7
x
|
Dividendrendement
|
2,58%
|
-
|
2,1%
|
1,71%
|
-
|
6,05%
|
6,45%
|
6,92%
|
Marktkapitalisatie/omzet
|
3,13
x
|
1,92
x
|
2,44
x
|
3,34
x
|
2,14
x
|
2,83
x
|
2,98
x
|
3,02
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
1,92
x
|
2,44
x
|
3,34
x
|
2,14
x
|
2,83
x
|
2,98
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,61
x
|
0,34
x
|
0,43
x
|
0,87
x
|
-
|
0,83
x
|
0,8
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
2.714.381
|
2.714.381
|
2.714.381
|
2.673.428
|
2.618.754
|
2.618.754
|
-
|
-
|
Referentieprijs
2 |
3,106
|
1,681
|
2,140
|
3,616
|
3,880
|
4,880
|
4,880
|
4,880
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
3/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.695
|
2.371
|
2.384
|
2.895
|
4.741
|
4.510
|
4.288
|
4.225
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.087
|
729
|
688
|
1.081
|
2.730
|
2.298
|
2.049
|
2.110
|
Operationele Marge
|
40,33%
|
30,75%
|
28,86%
|
37,34%
|
57,58%
|
50,95%
|
47,79%
|
49,95%
|
Resultaat voor belastingen (EBT)
1 |
499
|
-931
|
629
|
880
|
2.394
|
2.108
|
1.876
|
1.872
|
Nettowinst (verlies)
1 |
327
|
-769
|
647
|
767
|
2.061
|
1.708
|
1.511
|
1.499
|
Nettomarge
|
12,13%
|
-32,43%
|
27,14%
|
26,49%
|
43,47%
|
37,88%
|
35,24%
|
35,49%
|
WPA
2 |
0,1210
|
-0,3000
|
0,2140
|
0,2610
|
0,7570
|
0,6997
|
0,6623
|
0,6969
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
-
|
0,0450
|
0,0620
|
-
|
0,2952
|
0,3148
|
0,3378
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
3/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.292
|
1.187
|
1.184
|
1.171
|
1.213
|
1.274
|
1.621
|
2.209
|
2.532
|
2.392
|
2.262
|
2.187
|
2.186
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
520
|
302
|
427
|
373
|
-
|
391
|
-
|
1.205
|
1.525
|
-
|
-
|
-
|
-
|
Operationele Marge
|
40,25%
|
25,44%
|
36,06%
|
31,85%
|
-
|
30,69%
|
-
|
54,55%
|
60,23%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
63
|
-909
|
-22
|
291
|
-
|
537
|
-
|
987
|
1.407
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-16
|
-718
|
-51
|
275
|
-
|
477
|
290
|
856
|
1.205
|
-
|
-
|
-
|
-
|
Nettomarge
|
-1,24%
|
-60,49%
|
-4,31%
|
23,48%
|
-
|
37,44%
|
17,89%
|
38,75%
|
47,59%
|
-
|
-
|
-
|
-
|
WPA
|
-0,005000
|
-0,2700
|
-0,0300
|
0,0890
|
-
|
0,1650
|
-
|
0,3100
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/03/20
|
6/08/20
|
5/03/21
|
4/08/21
|
3/03/22
|
29/07/22
|
8/03/23
|
28/07/23
|
6/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,37%
|
-5,66%
|
4,78%
|
6,47%
|
-
|
12,8%
|
11,1%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
0,34%
|
-0,74%
|
0,54%
|
0,6%
|
-
|
1,25%
|
1,07%
|
1,08%
|
Totale activa
1 |
95.058
|
104.474
|
119.131
|
128.821
|
-
|
136.850
|
140.780
|
138.393
|
Nettoactief per aandeel
2 |
5,060
|
4,940
|
5,030
|
4,170
|
-
|
5,850
|
6,140
|
6,600
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,8500
|
0,7800
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
3/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,88
EUR Gemiddelde koersdoel
5,873
EUR Spread / Gemiddelde doel +20,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|