Real Time
BOERSE MUENCHEN
14:13:27 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
51,4
EUR
|
-0,19%
|
|
-0,19%
|
-13,08%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.370
|
41.593
|
61.287
|
53.449
|
49.477
|
43.686
|
-
|
-
|
Bedrijfswaarde
1 |
48.284
|
50.641
|
62.878
|
53.449
|
49.477
|
53.698
|
53.698
|
53.698
|
K/w-verhouding
|
18,7
x
|
29,2
x
|
14,3
x
|
-28,1
x
|
-47,9
x
|
-
|
-
|
-
|
Dividendrendement
|
4,14%
|
4,2%
|
2,85%
|
-
|
-
|
5,27%
|
2,64%
|
5,27%
|
Marktkapitalisatie/omzet
|
-
|
-
|
15.050.843
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
-
|
-
|
15.441.560
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-180.839.705
x
|
-187.558.319
x
|
16.980.295
x
|
-144.457.377
x
|
-122.468.556
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-8.603.742
x
|
-1.406.687.393
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,11
x
|
2,4
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
74.278
|
74.273
|
74.287
|
74.287
|
74.290
|
74.297
|
-
|
-
|
Referentieprijs
2 |
543,5
|
560,0
|
825,0
|
719,5
|
666,0
|
588,0
|
588,0
|
588,0
|
Datum van publicatie
|
14/02/20
|
17/02/21
|
30/03/22
|
29/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
|
-
|
-
|
4.072
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-267
|
-270
|
3.703
|
-370
|
-404
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-292
|
-352
|
3.672
|
-402
|
-437
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
90,18%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.159
|
5.215
|
12.433
|
-1.900
|
-1.034
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.159
|
5.215
|
12.433
|
-1.900
|
-1.034
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
305,33%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
29,07
|
19,21
|
57,55
|
-25,57
|
-13,92
|
-
|
-
|
-
|
Free Cash Flow
|
-5.612
|
-36
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
22,50
|
23,50
|
23,50
|
-
|
-
|
31,00
|
15,50
|
31,00
|
Datum van publicatie
|
14/02/20
|
17/02/21
|
30/03/22
|
29/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.914
|
9.048
|
1.591
|
-
|
-
|
10.012
|
10.012
|
10.012
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-29,64
x
|
-33,51
x
|
0,4297
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-5.612
|
-36
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
32,6%
|
55,1%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,57%
|
18,8%
|
36,6%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
25.180
|
27.722
|
33.945
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
175,0
|
233,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.552
|
5.866
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
144,06%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
17/02/21
|
30/03/22
|
29/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
588
NOK Gemiddelde koersdoel
845
NOK Spread / Gemiddelde doel +43,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,50% | 41,47 mld. | | -1,44% | 2,3 mld. | | +2,46% | 1,1 mld. | | +31,87% | 904 mln. | | -9,31% | 619 mln. | | -12,63% | 225 mln. | | -5,23% | 186 mln. | | +77,89% | 182 mln. | | 0,00% | 97,25 mln. |
Olie-exploratie & -productie - Offshore
|