slotkoers
Lima
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6
PEN
|
+1,18%
|
|
+4,35%
|
-4,76%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
8.491
|
7.842
|
6.102
|
5.159
|
5.565
|
4.632
|
4.632
|
-
|
Bedrijfswaarde
1 |
10.450
|
11.190
|
9.605
|
9.569
|
5.565
|
8.353
|
9.148
|
8.922
|
K/w-verhouding
|
18,7
x
|
16,5
x
|
18,7
x
|
-151
x
|
10,8
x
|
25,7
x
|
12,9
x
|
9,29
x
|
Dividendrendement
|
2,41%
|
2,61%
|
3,5%
|
4,13%
|
4,12%
|
4,14%
|
1,82%
|
3,81%
|
Marktkapitalisatie/omzet
|
1,02
x
|
0,79
x
|
0,6
x
|
0,42
x
|
0,36
x
|
0,35
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,13
x
|
0,95
x
|
0,78
x
|
0,36
x
|
0,61
x
|
0,61
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
8,76
x
|
8,47
x
|
7,25
x
|
3,43
x
|
7,27
x
|
6,6
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
16.043.767
x
|
12.430.443
x
|
14.176.719
x
|
459.717.612
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2,63
x
|
2,29
x
|
1,68
x
|
1,57
x
|
-
|
1,72
x
|
1,66
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
854.580
|
854.580
|
854.580
|
854.580
|
827.511
|
769.861
|
769.861
|
-
|
Referentieprijs
2 |
9,950
|
9,200
|
7,150
|
6,050
|
6,750
|
6,040
|
6,040
|
6,040
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
15/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.289
|
9.872
|
10.132
|
12.228
|
15.406
|
13.656
|
14.876
|
15.289
|
EBITDA
1 |
974,7
|
1.277
|
1.134
|
1.320
|
1.622
|
1.149
|
1.387
|
1.620
|
Bedrijfsresultaat (EBIT)
1 |
786,3
|
948,6
|
793,8
|
916,6
|
1.197
|
747,9
|
993
|
1.226
|
Operationele Marge
|
9,49%
|
9,61%
|
7,84%
|
7,5%
|
7,77%
|
5,48%
|
6,68%
|
8,02%
|
Resultaat voor belastingen (EBT)
1 |
678,7
|
698,4
|
514,4
|
582,8
|
751,6
|
383,2
|
602
|
834
|
Nettowinst (verlies)
1 |
455
|
476,2
|
327,4
|
-33,99
|
524,1
|
188,4
|
400
|
555
|
Nettomarge
|
5,49%
|
4,82%
|
3,23%
|
-0,28%
|
3,4%
|
1,38%
|
2,69%
|
3,63%
|
WPA
2 |
0,5320
|
0,5570
|
0,3830
|
-0,0400
|
0,6270
|
0,2450
|
0,4700
|
0,6500
|
Free Cash Flow
|
651,4
|
900,2
|
677,5
|
20,82
|
-
|
-
|
-
|
-
|
FCF-marge
|
7,86%
|
9,12%
|
6,69%
|
0,17%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
66,83%
|
70,5%
|
59,74%
|
1,58%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
143,15%
|
189,03%
|
206,94%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2400
|
0,2400
|
0,2500
|
0,2500
|
0,2780
|
0,2500
|
0,1100
|
0,2300
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
15/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.072
|
3.472
|
3.579
|
3.348
|
3.909
|
3.990
|
4.164
|
3.326
|
3.369
|
3.429
|
3.532
|
2.857
|
-
|
-
|
-
|
EBITDA
|
283
|
362
|
301,5
|
416
|
419
|
401,4
|
352
|
235
|
297
|
-
|
339
|
283
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
44,03
|
97,72
|
-
|
-
|
-
|
124,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
1,43%
|
2,82%
|
-
|
-
|
-
|
3,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,0520
|
0,1150
|
-0,3620
|
0,1850
|
0,1650
|
0,1460
|
0,1310
|
0,005000
|
0,1070
|
0,0350
|
0,0950
|
0,1600
|
0,1800
|
0,1900
|
0,2100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/08/21
|
2/11/21
|
15/02/22
|
17/05/22
|
1/08/22
|
31/10/22
|
16/02/23
|
2/05/23
|
31/07/23
|
31/10/23
|
15/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.959
|
3.348
|
3.503
|
4.410
|
-
|
3.522
|
4.516
|
4.290
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,01
x
|
2,622
x
|
3,089
x
|
3,341
x
|
-
|
3,066
x
|
3,256
x
|
2,648
x
|
Free Cash Flow
|
651
|
900
|
678
|
20,8
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
14,4%
|
9,26%
|
11,6%
|
17%
|
6,63%
|
13,5%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
5,63%
|
4,62%
|
2,86%
|
3,22%
|
3,82%
|
-
|
3,2%
|
-
|
Totale activa
1 |
8.088
|
10.306
|
11.446
|
-1.056
|
13.710
|
-
|
12.500
|
-
|
Nettoactief per aandeel
2 |
3,780
|
4,010
|
4,270
|
3,850
|
-
|
3,650
|
3,630
|
4,050
|
Cashflow per aandeel
|
1,020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
222
|
294
|
395
|
501
|
-
|
341
|
-
|
-
|
Capex/omzet
|
2,68%
|
2,98%
|
3,9%
|
4,1%
|
-
|
2,5%
|
-
|
-
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
15/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Laatste slotkoers
6,04
PEN Gemiddelde koersdoel
7,625
PEN Spread / Gemiddelde doel +26,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,76% | 1,23 mld. | | +10,96% | 862 mld. | | +0,03% | 239 mld. | | +25,13% | 175 mld. | | -6,87% | 127 mld. | | +42,13% | 85,2 mld. | | -7,51% | 72,38 mld. | | -9,95% | 54,47 mld. | | -26,28% | 37,85 mld. | | +41,87% | 37,76 mld. |
consumenten goederen conglomeraten
|