slotkoers
Taipei Exchange
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
230
TWD
|
+1,10%
|
|
+3,37%
|
+19,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.248
|
6.059
|
10.742
|
6.755
|
11.345
|
13.602
|
-
|
Bedrijfswaarde
1 |
5.248
|
6.059
|
11.294
|
7.066
|
11.204
|
13.648
|
13.530
|
K/w-verhouding
|
15
x
|
17,1
x
|
16,5
x
|
12,2
x
|
16,4
x
|
16,3
x
|
13,8
x
|
Dividendrendement
|
-
|
-
|
6,05%
|
8,21%
|
6,04%
|
6,09%
|
7,2%
|
Marktkapitalisatie/omzet
|
2,65
x
|
2,83
x
|
4,1
x
|
2,92
x
|
4,74
x
|
4,85
x
|
4,17
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
2,83
x
|
4,31
x
|
3,06
x
|
4,68
x
|
4,86
x
|
4,15
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
12,8
x
|
9,45
x
|
12,7
x
|
12,4
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
29,6
x
|
9,49
x
|
19,5
x
|
19
x
|
15,4
x
|
FCF Yield
|
-
|
-
|
3,38%
|
10,5%
|
5,13%
|
5,27%
|
6,47%
|
Price to Book
|
3,73
x
|
-
|
4,3
x
|
2,68
x
|
4,34
x
|
5,37
x
|
5,34
x
|
Aantal aandelen (in duizenden)
|
48.790
|
54.710
|
58.222
|
58.998
|
59.091
|
59.138
|
-
|
Referentieprijs
2 |
107,6
|
110,8
|
184,5
|
114,5
|
192,0
|
230,0
|
230,0
|
Datum van publicatie
|
2/03/20
|
21/03/21
|
22/03/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.980
|
2.142
|
2.620
|
2.310
|
2.395
|
2.806
|
3.260
|
EBITDA
1 |
-
|
-
|
881,8
|
748,1
|
884,7
|
1.103
|
1.302
|
Bedrijfsresultaat (EBIT)
1 |
433,4
|
-
|
712,8
|
577,4
|
734,3
|
917
|
1.098
|
Operationele Marge
|
21,89%
|
-
|
27,21%
|
25%
|
30,66%
|
32,68%
|
33,68%
|
Resultaat voor belastingen (EBT)
1 |
466
|
-
|
770
|
667,3
|
809,4
|
1.005
|
1.181
|
Nettowinst (verlies)
1 |
394,4
|
-
|
643,2
|
554,1
|
689,7
|
834
|
986
|
Nettomarge
|
19,92%
|
-
|
24,55%
|
23,99%
|
28,8%
|
29,72%
|
30,25%
|
WPA
2 |
7,170
|
6,490
|
11,19
|
9,410
|
11,68
|
14,10
|
16,67
|
Free Cash Flow
1 |
-
|
-
|
382
|
744,8
|
575
|
719
|
876
|
FCF-marge
|
-
|
-
|
14,58%
|
32,24%
|
24,01%
|
25,62%
|
26,87%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
43,32%
|
99,56%
|
65%
|
65,19%
|
67,28%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
59,39%
|
134,42%
|
83,37%
|
86,21%
|
88,84%
|
Dividend per aandeel
2 |
-
|
-
|
11,16
|
9,400
|
11,60
|
14,00
|
16,55
|
Datum van publicatie
|
2/03/20
|
21/03/21
|
22/03/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
679,6
|
684,8
|
618,4
|
524,7
|
642,5
|
524,2
|
430
|
596
|
682,4
|
686,6
|
584
|
671
|
772
|
780
|
EBITDA
1 |
-
|
237,8
|
207
|
154,9
|
222,2
|
163,9
|
141,3
|
209,7
|
268,8
|
264,9
|
222
|
261
|
317
|
304
|
Bedrijfsresultaat (EBIT)
1 |
174,1
|
195,5
|
164,1
|
111,6
|
179,9
|
121,9
|
101,7
|
172,6
|
231,2
|
228,7
|
175
|
215
|
270
|
257
|
Operationele Marge
|
25,61%
|
28,55%
|
26,54%
|
21,27%
|
27,99%
|
23,24%
|
23,65%
|
28,96%
|
33,88%
|
33,31%
|
29,97%
|
32,04%
|
34,97%
|
32,95%
|
Resultaat voor belastingen (EBT)
1 |
192,8
|
202,7
|
187,6
|
140,9
|
222,1
|
116,7
|
99,56
|
229,1
|
247,4
|
233,4
|
197
|
237
|
292
|
279
|
Nettowinst (verlies)
1 |
155,9
|
168,3
|
154,7
|
119,6
|
180,5
|
99,28
|
79,65
|
200,6
|
209,5
|
199,9
|
166
|
199
|
245
|
225
|
Nettomarge
|
22,95%
|
24,58%
|
25,01%
|
22,79%
|
28,1%
|
18,94%
|
18,52%
|
33,66%
|
30,7%
|
29,12%
|
28,42%
|
29,66%
|
31,74%
|
28,85%
|
WPA
2 |
2,550
|
2,890
|
2,580
|
1,950
|
2,830
|
1,680
|
1,350
|
3,070
|
3,270
|
3,380
|
2,800
|
3,360
|
4,150
|
3,790
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
22/03/22
|
5/05/22
|
5/08/22
|
4/11/22
|
30/03/23
|
5/05/23
|
4/08/23
|
3/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
552
|
311
|
-
|
46
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
141
|
-
|
72
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,6262
x
|
0,4157
x
|
-
|
0,0417
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
382
|
745
|
575
|
719
|
876
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
27%
|
22,1%
|
26,9%
|
33%
|
38,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
16,9%
|
13,6%
|
16,3%
|
16,6%
|
17,1%
|
Totale activa
1 |
-
|
-
|
3.798
|
4.089
|
4.244
|
5.024
|
5.766
|
Nettoactief per aandeel
2 |
28,80
|
-
|
42,90
|
42,70
|
44,20
|
42,90
|
43,00
|
Cashflow per aandeel
2 |
-
|
-
|
10,20
|
12,90
|
11,40
|
15,10
|
17,70
|
Capex
1 |
-
|
-
|
203
|
101
|
100
|
100
|
100
|
Capex/omzet
|
-
|
-
|
7,76%
|
4,37%
|
4,17%
|
3,56%
|
3,07%
|
Datum van publicatie
|
2/03/20
|
21/03/21
|
22/03/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Laatste slotkoers
230
TWD Gemiddelde koersdoel
260
TWD Spread / Gemiddelde doel +13,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,79% | 421 mln. | | +1,07% | 43,48 mld. | | +6,37% | 3,06 mld. | | -3,24% | 2,79 mld. | | +86,90% | 1,19 mld. | | -32,07% | 1,09 mld. | | +62,59% | 1,07 mld. | | -4,26% | 1,05 mld. | | -15,46% | 906 mln. | | -20,38% | 891 mln. |
Elektronische component
|