slotkoers
Bolsa De Valores De Colombia
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.315
COP
|
-0,22%
|
|
-1,70%
|
-34,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.212.748
|
6.217.224
|
5.142.974
|
4.412.739
|
4.555.504
|
3.004.556
|
-
|
-
|
Bedrijfswaarde
1 |
4.310.427
|
5.263.495
|
4.018.406
|
5.744.793
|
4.555.504
|
5.424.729
|
4.650.266
|
236.556
|
K/w-verhouding
|
108
x
|
26,9
x
|
10,8
x
|
44,6
x
|
36,1
x
|
9,32
x
|
7,3
x
|
6,22
x
|
Dividendrendement
|
2,25%
|
4,65%
|
4,62%
|
4,93%
|
-
|
2,72%
|
4,34%
|
6,61%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,4
x
|
0,3
x
|
0,21
x
|
0,22
x
|
0,13
x
|
0,12
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,33
x
|
0,24
x
|
0,28
x
|
0,22
x
|
0,24
x
|
0,19
x
|
0,01
x
|
Bedrijfswaarde/EBITDA
|
3,37
x
|
4,14
x
|
2,62
x
|
3,46
x
|
2,78
x
|
3,07
x
|
2,4
x
|
0,11
x
|
Bedrijfswaarde/FCF
|
-1,68
x
|
-
|
-
|
-
|
-
|
5,95
x
|
-
|
-
|
FCF Yield
|
-59,6%
|
-
|
-
|
-
|
-
|
16,8%
|
-
|
-
|
Price to Book
|
0,86
x
|
1
x
|
0,75
x
|
0,63
x
|
-
|
0,43
x
|
0,41
x
|
-
|
Aantal aandelen (in duizenden)
|
1.342.813
|
1.342.813
|
1.342.813
|
1.297.864
|
1.297.864
|
1.297.864
|
-
|
-
|
Referentieprijs
2 |
4.627
|
4.630
|
3.830
|
3.400
|
3.510
|
2.315
|
2.315
|
2.315
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
21/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.293.083
|
15.735.839
|
16.922.385
|
20.619.673
|
21.122.087
|
22.279.841
|
24.351.931
|
26.461.903
|
EBITDA
1 |
1.279.782
|
1.271.861
|
1.535.403
|
1.662.401
|
1.638.419
|
1.766.763
|
1.938.162
|
2.066.828
|
Bedrijfsresultaat (EBIT)
1 |
767.507
|
766.850
|
919.408
|
990.134
|
882.781
|
937.342
|
1.161.811
|
1.326.605
|
Operationele Marge
|
5,02%
|
4,87%
|
5,43%
|
4,8%
|
4,18%
|
4,21%
|
4,77%
|
5,01%
|
Resultaat voor belastingen (EBT)
1 |
171.134
|
385.282
|
730.887
|
574.940
|
354.072
|
645.044
|
781.548
|
975.241
|
Nettowinst (verlies)
1 |
57.602
|
230.872
|
474.681
|
99.072
|
125.998
|
322.504
|
398.696
|
466.262
|
Nettomarge
|
0,38%
|
1,47%
|
2,81%
|
0,48%
|
0,6%
|
1,45%
|
1,64%
|
1,76%
|
WPA
2 |
42,90
|
171,9
|
353,5
|
76,30
|
97,10
|
248,5
|
317,0
|
372,5
|
Free Cash Flow
1 |
-2.567.628
|
-
|
-
|
-
|
-
|
912.000
|
-
|
-
|
FCF-marge
|
-16,79%
|
-
|
-
|
-
|
-
|
4,09%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
51,62%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
282,79%
|
-
|
-
|
Dividend per aandeel
2 |
104,0
|
215,4
|
177,0
|
167,5
|
-
|
62,89
|
100,5
|
153,0
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
21/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
4.163.857
|
5.242.669
|
4.601.967
|
4.717.215
|
-
|
6.196.646
|
-
|
-
|
5.131.477
|
-
|
EBITDA
|
336.336
|
568.638
|
355.163
|
370.917
|
-
|
537.323
|
-
|
-
|
302.420
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
398.156
|
208.083
|
237.260
|
-
|
305.361
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
7,59%
|
4,52%
|
5,03%
|
-
|
4,93%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
328.928
|
140.465
|
145.579
|
-
|
164.394
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
126.315
|
212.665
|
64.539
|
62.264
|
-
|
-77.668
|
-
|
-
|
-31.685
|
-
|
Nettomarge
|
3,03%
|
4,06%
|
1,4%
|
1,32%
|
-
|
-1,25%
|
-
|
-
|
-0,62%
|
-
|
WPA
1 |
94,07
|
158,4
|
48,07
|
47,97
|
37,70
|
-59,80
|
34,80
|
-4,800
|
-24,40
|
91,50
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
21/02/22
|
4/05/22
|
28/07/22
|
4/11/22
|
28/02/23
|
2/05/23
|
1/08/23
|
9/11/23
|
27/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.332.054
|
-
|
2.420.173
|
1.645.711
|
-
|
Nettokaspositie
1 |
1.902.321
|
953.729
|
1.124.568
|
-
|
-
|
-
|
-
|
2.768.000
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,8013
x
|
-
|
1,37
x
|
0,8491
x
|
-
|
Free Cash Flow
1 |
-2.567.628
|
-
|
-
|
-
|
-
|
912.000
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,79%
|
3,45%
|
7,26%
|
1,4%
|
-
|
4,52%
|
5,12%
|
5,75%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,71%
|
3,4%
|
0,56%
|
-
|
2,29%
|
2,33%
|
-
|
Totale activa
1 |
-
|
13.493.396
|
13.945.210
|
17.541.076
|
-
|
14.058.607
|
17.122.456
|
-
|
Nettoactief per aandeel
2 |
5.359
|
4.620
|
5.125
|
5.374
|
-
|
5.441
|
5.657
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.105.311
|
-
|
550.209
|
497.174
|
-
|
552.894
|
558.631
|
407.514
|
Capex/omzet
|
13,77%
|
-
|
3,25%
|
2,41%
|
-
|
2,48%
|
2,29%
|
1,54%
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
21/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.315
COP Gemiddelde koersdoel
4.080
COP Spread / Gemiddelde doel +76,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,05% | 764 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|