Vertraagde tijd
Japan Exchange
08:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.079
JPY
|
+1,02%
|
|
-0,43%
|
+7,05%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
96.481
|
61.743
|
65.482
|
115.723
|
78.400
|
76.103
|
Bedrijfswaarde
1 |
92.665
|
66.686
|
71.214
|
84.010
|
62.036
|
64.035
|
K/w-verhouding
|
48,8
x
|
-66
x
|
3.930
x
|
10,7
x
|
14,9
x
|
14
x
|
Dividendrendement
|
1,68%
|
2,62%
|
2,39%
|
1,52%
|
2,47%
|
2,53%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,27
x
|
0,3
x
|
0,5
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,29
x
|
0,33
x
|
0,36
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
9,79
x
|
8,45
x
|
7,03
x
|
4,07
x
|
4,84
x
|
5,88
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
-16,3
x
|
180
x
|
2,34
x
|
-6,22
x
|
-15,6
x
|
FCF Yield
|
5,07%
|
-6,15%
|
0,56%
|
42,8%
|
-16,1%
|
-6,39%
|
Price to Book
|
0,92
x
|
0,6
x
|
0,66
x
|
1,06
x
|
0,7
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
40.487
|
40.487
|
39.187
|
39.188
|
38.792
|
38.533
|
Referentieprijs
2 |
2.383
|
1.525
|
1.671
|
2.953
|
2.021
|
1.975
|
Datum van publicatie
|
27/09/18
|
26/09/19
|
29/09/20
|
28/09/21
|
29/09/22
|
28/09/23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
227.675
|
228.267
|
217.943
|
233.215
|
232.332
|
244.540
|
EBITDA
1 |
9.469
|
7.894
|
10.130
|
20.664
|
12.828
|
10.896
|
Bedrijfsresultaat (EBIT)
1 |
3.061
|
1.519
|
4.134
|
15.088
|
7.153
|
5.064
|
Operationele Marge
|
1,34%
|
0,67%
|
1,9%
|
6,47%
|
3,08%
|
2,07%
|
Resultaat voor belastingen (EBT)
1 |
2.125
|
-1.050
|
3.301
|
15.833
|
8.213
|
4.711
|
Nettowinst (verlies)
1 |
1.979
|
-935
|
17
|
10.773
|
5.310
|
5.469
|
Nettomarge
|
0,87%
|
-0,41%
|
0,01%
|
4,62%
|
2,29%
|
2,24%
|
WPA
2 |
48,88
|
-23,09
|
0,4252
|
274,9
|
135,7
|
141,5
|
Free Cash Flow
1 |
4.701
|
-4.100
|
396,6
|
35.927
|
-9.975
|
-4.092
|
FCF-marge
|
2,06%
|
-1,8%
|
0,18%
|
15,41%
|
-4,29%
|
-1,67%
|
Kasstroomconversie (ebitda)
|
49,65%
|
-
|
3,92%
|
173,86%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
237,55%
|
-
|
2.333,09%
|
333,49%
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
40,00
|
40,00
|
45,00
|
50,00
|
50,00
|
Datum van publicatie
|
27/09/18
|
26/09/19
|
29/09/20
|
28/09/21
|
29/09/22
|
28/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
114.829
|
120.539
|
52.568
|
112.900
|
53.131
|
56.891
|
120.258
|
58.670
|
59.049
|
122.401
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.288
|
11.092
|
1.088
|
5.915
|
-1.978
|
-32
|
3.971
|
-797
|
-644
|
1.502
|
Operationele Marge
|
2,86%
|
9,2%
|
2,07%
|
5,24%
|
-3,72%
|
-0,06%
|
3,3%
|
-1,36%
|
-1,09%
|
1,23%
|
Resultaat voor belastingen (EBT)
1 |
3.766
|
11.785
|
1.533
|
6.881
|
-1.510
|
287
|
4.755
|
-163
|
-292
|
1.572
|
Nettowinst (verlies)
1 |
2.374
|
7.829
|
850
|
4.333
|
-1.037
|
157
|
3.123
|
-193
|
-245
|
945
|
Nettomarge
|
2,07%
|
6,49%
|
1,62%
|
3,84%
|
-1,95%
|
0,28%
|
2,6%
|
-0,33%
|
-0,41%
|
0,77%
|
WPA
2 |
58,65
|
199,8
|
21,71
|
110,6
|
-26,45
|
4,060
|
80,59
|
-4,870
|
-6,370
|
24,54
|
Dividend per aandeel
|
20,00
|
20,00
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
4/11/21
|
3/02/22
|
10/05/22
|
8/11/22
|
8/02/23
|
9/05/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
4.943
|
5.732
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.816
|
-
|
-
|
31.713
|
16.364
|
12.068
|
Hefboom (schuld/ebitda)
|
-
|
0,6262
x
|
0,5658
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.701
|
-4.100
|
397
|
35.927
|
-9.975
|
-4.092
|
ROE (netto-inkomsten/eigen vermogen)
|
1,89%
|
-0,9%
|
0,02%
|
10,4%
|
4,82%
|
4,82%
|
ROA (netto-inkomsten/totale activa)
|
0,95%
|
0,47%
|
1,39%
|
4,92%
|
2,23%
|
1,67%
|
Totale activa
1 |
207.660
|
-196.925
|
1.224
|
219.142
|
238.277
|
328.153
|
Nettoactief per aandeel
2 |
2.595
|
2.540
|
2.523
|
2.776
|
2.870
|
3.003
|
Cashflow per aandeel
2 |
782,0
|
523,0
|
519,0
|
1.453
|
745,0
|
454,0
|
Capex
1 |
4.083
|
3.275
|
4.316
|
3.744
|
3.856
|
5.628
|
Capex/omzet
|
1,79%
|
1,43%
|
1,98%
|
1,61%
|
1,66%
|
2,3%
|
Datum van publicatie
|
27/09/18
|
26/09/19
|
29/09/20
|
28/09/21
|
29/09/22
|
28/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,05% | 513 mln. | | +37,92% | 16,58 mld. | | 0,00% | 7,43 mld. | | -10,10% | 4,43 mld. | | -12,68% | 2,09 mld. | | -9,27% | 248 mln. | | +11,21% | 240 mln. | | -34,67% | 210 mln. | | -19,15% | 167 mln. | | -25,94% | 119 mln. |
Winkels voor sportartikelen
|