slotkoers
Mexican S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73,19
MXN
|
-0,42%
|
|
-1,40%
|
+14,07%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
42.746
|
41.786
|
21.711
|
31.824
|
30.225
|
59.655
|
59.655
|
-
|
Bedrijfswaarde
1 |
66.368
|
61.723
|
71.083
|
80.423
|
73.896
|
51.952
|
103.152
|
94.361
|
K/w-verhouding
|
42,6
x
|
44,9
x
|
-6,67
x
|
38
x
|
18,7
x
|
18,2
x
|
20,6
x
|
16,1
x
|
Dividendrendement
|
1,41%
|
-
|
-
|
-
|
-
|
-
|
1,34%
|
1,61%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,72
x
|
0,56
x
|
0,6
x
|
0,44
x
|
0,68
x
|
0,73
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,06
x
|
1,85
x
|
1,51
x
|
1,07
x
|
0,68
x
|
1,27
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
4,89
x
|
10,2
x
|
6,53
x
|
5,26
x
|
3,26
x
|
5,93
x
|
4,97
x
|
Bedrijfswaarde/FCF
|
43,2
x
|
21,9
x
|
135
x
|
8,91
x
|
-
|
18,3
x
|
28,5
x
|
16,1
x
|
FCF Yield
|
2,31%
|
4,57%
|
0,74%
|
11,2%
|
-
|
5,46%
|
3,5%
|
6,2%
|
Price to Book
|
3,86
x
|
3,78
x
|
2,66
x
|
4,16
x
|
3,97
x
|
6,54
x
|
6,35
x
|
4,69
x
|
Aantal aandelen (in duizenden)
|
835.690
|
838.579
|
838.579
|
838.579
|
820.000
|
815.073
|
815.073
|
-
|
Referentieprijs
2 |
51,15
|
49,83
|
25,89
|
37,95
|
36,86
|
73,19
|
73,19
|
73,19
|
Datum van publicatie
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
45.320
|
58.155
|
38.495
|
53.379
|
68.831
|
76.231
|
81.398
|
90.277
|
EBITDA
1 |
6.368
|
12.618
|
6.988
|
12.311
|
14.050
|
15.960
|
17.391
|
18.974
|
Bedrijfsresultaat (EBIT)
1 |
3.345
|
4.571
|
-1.448
|
4.133
|
6.341
|
7.900
|
8.784
|
10.028
|
Operationele Marge
|
7,38%
|
7,86%
|
-3,76%
|
7,74%
|
9,21%
|
10,36%
|
10,79%
|
11,11%
|
Resultaat voor belastingen (EBT)
1 |
1.922
|
1.720
|
-5.025
|
999,4
|
2.528
|
3.715
|
4.258
|
6.259
|
Nettowinst (verlies)
1 |
1.006
|
926,7
|
-3.187
|
835,1
|
1.624
|
2.124
|
3.013
|
3.874
|
Nettomarge
|
2,22%
|
1,59%
|
-8,28%
|
1,56%
|
2,36%
|
2,8%
|
3,7%
|
4,29%
|
WPA
2 |
1,200
|
1,110
|
-3,880
|
0,9981
|
1,976
|
3,530
|
3,558
|
4,542
|
Free Cash Flow
1 |
1.535
|
2.822
|
524,8
|
9.028
|
-
|
5.453
|
3.614
|
5.849
|
FCF-marge
|
3,39%
|
4,85%
|
1,36%
|
16,91%
|
-
|
7,19%
|
4,44%
|
6,48%
|
Kasstroomconversie (ebitda)
|
24,1%
|
22,37%
|
7,51%
|
73,33%
|
-
|
34,85%
|
20,78%
|
30,82%
|
Kasstroomconversie (nettowinst)
|
152,58%
|
304,56%
|
-
|
1.081,04%
|
-
|
256,7%
|
119,94%
|
150,97%
|
Dividend per aandeel
2 |
0,7200
|
-
|
-
|
-
|
-
|
-
|
0,9785
|
1,179
|
Datum van publicatie
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
16.732
|
15.228
|
16.939
|
17.518
|
19.146
|
17.666
|
18.949
|
19.470
|
20.147
|
18.203
|
20.353
|
21.638
|
22.299
|
19.640
|
22.209
|
EBITDA
1 |
4.274
|
3.458
|
3.627
|
3.478
|
3.487
|
3.684
|
3.839
|
3.931
|
4.506
|
3.735
|
4.025
|
4.340
|
4.733
|
3.990
|
4.403
|
Bedrijfsresultaat (EBIT)
1 |
2.009
|
1.435
|
1.680
|
1.545
|
1.682
|
1.637
|
1.745
|
1.930
|
2.589
|
1.782
|
1.916
|
2.188
|
2.614
|
1.931
|
2.129
|
Operationele Marge
|
12,01%
|
9,42%
|
9,92%
|
8,82%
|
8,78%
|
9,26%
|
9,21%
|
9,91%
|
12,85%
|
9,79%
|
9,41%
|
10,11%
|
11,72%
|
9,83%
|
9,59%
|
Resultaat voor belastingen (EBT)
1 |
1.162
|
720
|
342,2
|
469,6
|
990
|
953,9
|
747,2
|
931,1
|
1.816
|
607,9
|
893,9
|
1.222
|
1.607
|
1.149
|
1.294
|
Nettowinst (verlies)
1 |
835,2
|
525,4
|
211,4
|
316,8
|
578,7
|
588,2
|
443,8
|
494,6
|
1.404
|
404,1
|
590
|
806,4
|
1.061
|
758,3
|
854,1
|
Nettomarge
|
4,99%
|
3,45%
|
1,25%
|
1,81%
|
3,02%
|
3,33%
|
2,34%
|
2,54%
|
6,97%
|
2,22%
|
2,9%
|
3,73%
|
4,76%
|
3,86%
|
3,85%
|
WPA
2 |
0,9960
|
0,6300
|
0,2545
|
0,3859
|
0,7057
|
0,7000
|
0,5445
|
0,6090
|
-
|
0,5000
|
0,7239
|
0,9893
|
1,301
|
0,9304
|
1,048
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,189
|
-
|
-
|
0,2967
|
0,2121
|
Datum van publicatie
|
24/02/22
|
27/04/22
|
28/07/22
|
27/10/22
|
27/02/23
|
27/04/23
|
26/07/23
|
24/10/23
|
26/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
23.622
|
19.936
|
49.372
|
48.599
|
43.671
|
40.256
|
43.497
|
34.706
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,709
x
|
1,58
x
|
7,066
x
|
3,948
x
|
3,108
x
|
2,573
x
|
2,501
x
|
1,829
x
|
Free Cash Flow
1 |
1.535
|
2.822
|
525
|
9.028
|
-
|
5.453
|
3.614
|
5.849
|
ROE (netto-inkomsten/eigen vermogen)
|
9,78%
|
8,76%
|
-38,2%
|
12%
|
21,3%
|
28,1%
|
32%
|
35,8%
|
ROA (netto-inkomsten/totale activa)
|
2,17%
|
1,42%
|
-4,56%
|
1%
|
1,99%
|
2,65%
|
3,4%
|
-
|
Totale activa
1 |
46.306
|
65.378
|
69.857
|
83.205
|
81.721
|
80.282
|
88.626
|
-
|
Nettoactief per aandeel
2 |
13,30
|
13,20
|
9,750
|
9,130
|
9,290
|
11,20
|
11,50
|
15,60
|
Cashflow per aandeel
2 |
7,060
|
7,890
|
2,800
|
14,00
|
14,20
|
6,030
|
8,960
|
11,40
|
Capex
1 |
4.382
|
3.766
|
1.774
|
2.684
|
-
|
4.870
|
6.516
|
5.979
|
Capex/omzet
|
9,67%
|
6,48%
|
4,61%
|
5,03%
|
-
|
6,42%
|
8,01%
|
6,62%
|
Datum van publicatie
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
73,19
MXN Gemiddelde koersdoel
83,72
MXN Spread / Gemiddelde doel +14,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,07% | 3,52 mld. | | -7,92% | 198 mld. | | +38,16% | 88,16 mld. | | +8,11% | 40,28 mld. | | -5,41% | 24,02 mld. | | -2,92% | 23,36 mld. | | +28,39% | 18,36 mld. | | -13,95% | 15,64 mld. | | +49,97% | 11,3 mld. | | +6,39% | 7,57 mld. |
Snelle service restaurants
|