Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.711
JPY
|
+0,18%
|
|
+3,43%
|
+1,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.229
|
42.980
|
39.016
|
42.270
|
52.897
|
53.871
|
-
|
-
|
Bedrijfswaarde
1 |
34.486
|
35.531
|
29.924
|
31.893
|
41.712
|
53.871
|
53.871
|
53.871
|
K/w-verhouding
|
14,2
x
|
14,1
x
|
12,6
x
|
12,4
x
|
14,4
x
|
15,4
x
|
15,2
x
|
14,6
x
|
Dividendrendement
|
3,71%
|
3,57%
|
4%
|
4,05%
|
3,87%
|
3,25%
|
3,32%
|
3,39%
|
Marktkapitalisatie/omzet
|
1,13
x
|
1,2
x
|
0,99
x
|
0,97
x
|
1,14
x
|
1,09
x
|
1,05
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
1,13
x
|
1,2
x
|
0,99
x
|
0,97
x
|
1,14
x
|
1,09
x
|
1,05
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
-
|
11.013.474
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
14.047.521
x
|
11.358.326
x
|
-
|
11.870.249
x
|
17.656.007
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3,4
x
|
3,37
x
|
2,67
x
|
2,69
x
|
3,14
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
20.950
|
20.486
|
20.524
|
20.148
|
19.871
|
19.871
|
-
|
-
|
Referentieprijs
2 |
1.968
|
2.098
|
1.901
|
2.098
|
2.662
|
2.711
|
2.711
|
2.711
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.371
|
35.753
|
39.261
|
43.647
|
46.216
|
49.500
|
51.500
|
53.500
|
EBITDA
|
-
|
3.902
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.014
|
3.640
|
3.875
|
4.649
|
4.982
|
5.200
|
5.300
|
5.500
|
Operationele Marge
|
11,04%
|
10,18%
|
9,87%
|
10,65%
|
10,78%
|
10,51%
|
10,29%
|
10,28%
|
Resultaat voor belastingen (EBT)
1 |
4.297
|
4.586
|
4.517
|
4.732
|
5.257
|
5.250
|
5.350
|
5.550
|
Nettowinst (verlies)
1 |
2.908
|
3.057
|
3.095
|
3.416
|
3.696
|
3.500
|
3.550
|
3.700
|
Nettomarge
|
8%
|
8,55%
|
7,88%
|
7,83%
|
8%
|
7,07%
|
6,89%
|
6,92%
|
WPA
2 |
138,9
|
149,1
|
151,0
|
169,5
|
185,2
|
176,1
|
178,7
|
186,2
|
Free Cash Flow
|
2.935
|
3.784
|
-
|
3.561
|
2.996
|
-
|
-
|
-
|
FCF-marge
|
8,07%
|
10,58%
|
-
|
8,16%
|
6,48%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
96,96%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
100,93%
|
123,78%
|
-
|
104,24%
|
81,06%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
73,00
|
75,00
|
76,00
|
85,00
|
103,0
|
88,00
|
90,00
|
92,00
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
---|
Omzet
1 |
19.782
|
17.483
|
18.270
|
18.770
|
9.473
|
11.018
|
20.491
|
10.089
|
20.811
|
11.294
|
11.542
|
22.836
|
11.138
|
22.820
|
11.366
|
12.030
|
23.396
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.370
|
1.785
|
1.855
|
1.732
|
800
|
1.343
|
2.143
|
1.177
|
2.195
|
1.319
|
1.135
|
2.454
|
1.473
|
2.380
|
1.162
|
1.440
|
2.602
|
Operationele Marge
|
11,98%
|
10,21%
|
10,15%
|
9,23%
|
8,45%
|
12,19%
|
10,46%
|
11,67%
|
10,55%
|
11,68%
|
9,83%
|
10,75%
|
13,22%
|
10,43%
|
10,22%
|
11,97%
|
11,12%
|
Resultaat voor belastingen (EBT)
|
2.507
|
2.160
|
-
|
2.314
|
1.079
|
1.124
|
2.203
|
1.192
|
2.367
|
1.292
|
-
|
-
|
1.769
|
2.728
|
1.127
|
-
|
-
|
Nettowinst (verlies)
1 |
1.702
|
1.426
|
1.631
|
1.552
|
722
|
821
|
1.543
|
800
|
1.573
|
829
|
1.014
|
1.843
|
1.244
|
1.814
|
723
|
1.159
|
1.882
|
Nettomarge
|
8,6%
|
8,16%
|
8,93%
|
8,27%
|
7,62%
|
7,45%
|
7,53%
|
7,93%
|
7,56%
|
7,34%
|
8,79%
|
8,07%
|
11,17%
|
7,95%
|
6,36%
|
9,63%
|
8,04%
|
WPA
|
-
|
69,48
|
-
|
75,75
|
35,24
|
-
|
-
|
39,51
|
77,97
|
41,13
|
-
|
-
|
61,80
|
90,50
|
36,44
|
-
|
-
|
Dividend per aandeel
|
-
|
35,00
|
-
|
37,00
|
-
|
-
|
-
|
-
|
38,00
|
-
|
-
|
47,00
|
-
|
52,00
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
6/08/20
|
9/02/21
|
10/08/21
|
11/11/21
|
9/02/22
|
9/02/22
|
12/05/22
|
9/08/22
|
10/11/22
|
9/02/23
|
9/02/23
|
11/05/23
|
8/08/23
|
8/11/23
|
13/02/24
|
13/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
6.743
|
7.449
|
9.092
|
10.377
|
11.185
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.935
|
3.784
|
-
|
3.561
|
2.996
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,6%
|
24,6%
|
22,6%
|
22,6%
|
22,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
22,3%
|
22,7%
|
21%
|
19,5%
|
20,5%
|
-
|
-
|
-
|
Totale activa
1 |
13.061
|
13.461
|
14.731
|
17.537
|
18.030
|
-
|
-
|
-
|
Nettoactief per aandeel
|
580,0
|
622,0
|
711,0
|
779,0
|
847,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
148,0
|
158,0
|
160,0
|
179,0
|
198,0
|
-
|
-
|
-
|
Capex
1 |
174
|
116
|
50,4
|
101
|
217
|
100
|
100
|
100
|
Capex/omzet
|
0,48%
|
0,32%
|
0,13%
|
0,23%
|
0,47%
|
0,2%
|
0,19%
|
0,19%
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,84% | 342 mln. | | +11,37% | 64,99 mld. | | +0,72% | 43,18 mld. | | -11,11% | 5,35 mld. | | +2,00% | 2,18 mld. | | -23,19% | 1,94 mld. | | +5,77% | 1,47 mld. | | +0,46% | 1,4 mld. | | -21,69% | 1,25 mld. | | -13,88% | 1,12 mld. |
Outsourcing & Staffing Services
|