Beurs gesloten -
BME
16:00:08 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,5
EUR
|
0,00%
|
|
0,00%
|
+5,63%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
129,9
|
152,7
|
159,4
|
181,3
|
178,5
|
292,4
|
Bedrijfswaarde
1 |
113,3
|
131,8
|
154,8
|
167,9
|
185,8
|
292,8
|
K/w-verhouding
|
19,3
x
|
24,2
x
|
25,8
x
|
20,8
x
|
17,6
x
|
19
x
|
Dividendrendement
|
1,59%
|
1,58%
|
1,28%
|
1,21%
|
1,54%
|
1,17%
|
Marktkapitalisatie/omzet
|
1,88
x
|
2,16
x
|
1,22
x
|
1,44
x
|
1,07
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
1,86
x
|
1,19
x
|
1,33
x
|
1,11
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
14,6
x
|
15,5
x
|
14,7
x
|
13
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
53,6
x
|
24,6
x
|
13,4
x
|
17,7
x
|
22,9
x
|
45,2
x
|
FCF Yield
|
1,86%
|
4,07%
|
7,44%
|
5,64%
|
4,36%
|
2,21%
|
Price to Book
|
3,32
x
|
3,53
x
|
3,36
x
|
3,37
x
|
2,91
x
|
3,98
x
|
Aantal aandelen (in duizenden)
|
68.755
|
68.772
|
68.709
|
68.680
|
68.668
|
68.642
|
Referentieprijs
2 |
1,890
|
2,220
|
2,320
|
2,640
|
2,600
|
4,260
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
22/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
69,3
|
70,71
|
130,4
|
126
|
167,3
|
241,4
|
EBITDA
1 |
9,585
|
9,006
|
9,971
|
11,42
|
14,29
|
21,96
|
Bedrijfsresultaat (EBIT)
1 |
8,88
|
8,247
|
9,125
|
10,56
|
13,15
|
20,57
|
Operationele Marge
|
12,81%
|
11,66%
|
7%
|
8,38%
|
7,86%
|
8,52%
|
Resultaat voor belastingen (EBT)
1 |
8,925
|
8,362
|
8,172
|
9,9
|
12,72
|
19,93
|
Nettowinst (verlies)
1 |
6,738
|
6,309
|
6,189
|
8,732
|
10,2
|
15,36
|
Nettomarge
|
9,72%
|
8,92%
|
4,75%
|
6,93%
|
6,1%
|
6,36%
|
WPA
2 |
0,0980
|
0,0917
|
0,0900
|
0,1270
|
0,1480
|
0,2240
|
Free Cash Flow
1 |
2,112
|
5,363
|
11,51
|
9,473
|
8,107
|
6,476
|
FCF-marge
|
3,05%
|
7,58%
|
8,83%
|
7,52%
|
4,85%
|
2,68%
|
Kasstroomconversie (ebitda)
|
22,04%
|
59,55%
|
115,45%
|
82,93%
|
56,74%
|
29,49%
|
Kasstroomconversie (nettowinst)
|
31,35%
|
85,01%
|
186,01%
|
108,49%
|
79,49%
|
42,15%
|
Dividend per aandeel
2 |
0,0300
|
0,0350
|
0,0296
|
0,0320
|
0,0400
|
0,0500
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
22/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
7,25
|
0,43
|
Nettokaspositie
1 |
16,7
|
20,9
|
4,62
|
13,4
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,5075
x
|
0,0195
x
|
Free Cash Flow
1 |
2,11
|
5,36
|
11,5
|
9,47
|
8,11
|
6,48
|
ROE (netto-inkomsten/eigen vermogen)
|
18,3%
|
15,3%
|
13,6%
|
17,2%
|
17,7%
|
22,8%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
9,74%
|
8,18%
|
7,91%
|
7,21%
|
8,67%
|
Totale activa
1 |
58,18
|
64,75
|
75,62
|
110,4
|
141,4
|
177,3
|
Nettoactief per aandeel
2 |
0,5700
|
0,6300
|
0,6900
|
0,7800
|
0,8900
|
1,070
|
Cashflow per aandeel
2 |
0,2400
|
0,3000
|
0,2200
|
0,2600
|
0,4300
|
0,3400
|
Capex
1 |
0,67
|
1,05
|
0,85
|
1,16
|
1,68
|
1,38
|
Capex/omzet
|
0,97%
|
1,49%
|
0,65%
|
0,92%
|
1%
|
0,57%
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
22/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,63% | 331 mln. | | -14,43% | 191 mld. | | +0,72% | 168 mld. | | +1,45% | 153 mld. | | +3,93% | 100 mld. | | +6,21% | 77,3 mld. | | +14,63% | 73,54 mld. | | -7,93% | 71,18 mld. | | -21,92% | 52,58 mld. | | -6,79% | 45,02 mld. |
IT Diensten & Consulting - Andere
|