Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,58
USD
|
-2,26%
|
|
-2,71%
|
-12,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
846,6
|
586,7
|
1.269
|
898,5
|
820,9
|
724,2
|
-
|
Bedrijfswaarde
1 |
846,6
|
586,7
|
1.269
|
898,5
|
820,9
|
724,2
|
724,2
|
K/w-verhouding
|
18,2
x
|
-380
x
|
11,5
x
|
14,5
x
|
25,6
x
|
11,3
x
|
8,71
x
|
Dividendrendement
|
-
|
-
|
0,17%
|
1,34%
|
1,47%
|
1,67%
|
1,71%
|
Marktkapitalisatie/omzet
|
3,13
x
|
2,23
x
|
4,91
x
|
2,69
x
|
2,13
x
|
1,91
x
|
1,73
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
2,23
x
|
4,91
x
|
2,69
x
|
2,13
x
|
1,91
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
0,73
x
|
1,49
x
|
1,29
x
|
1,12
x
|
0,92
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
42.469
|
41.721
|
36.741
|
33.478
|
33.411
|
33.558
|
-
|
Referentieprijs
2 |
21,79
|
15,20
|
34,55
|
26,84
|
24,57
|
21,58
|
21,58
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
19/01/22
|
19/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
270,2
|
263
|
258,5
|
333,9
|
385,5
|
379,9
|
418,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
60,88
|
84,29
|
67,3
|
104,1
|
142
|
104,8
|
123,6
|
Operationele Marge
|
22,53%
|
32,05%
|
26,04%
|
31,18%
|
36,83%
|
27,58%
|
29,54%
|
Resultaat voor belastingen (EBT)
1 |
64,03
|
-4,334
|
144
|
79,93
|
43,03
|
78,6
|
104,5
|
Nettowinst (verlies)
1 |
51,33
|
-1,722
|
112,9
|
63,31
|
32,49
|
64,1
|
82,14
|
Nettomarge
|
19%
|
-0,65%
|
43,69%
|
18,96%
|
8,43%
|
16,87%
|
19,62%
|
WPA
2 |
1,200
|
-0,0400
|
3,010
|
1,850
|
0,9600
|
1,908
|
2,478
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0600
|
0,3600
|
0,3600
|
0,3600
|
0,3700
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
19/01/22
|
19/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
65,31
|
70,94
|
71,04
|
71,88
|
85,85
|
106,5
|
98,22
|
98,05
|
93,62
|
95,6
|
92,66
|
93,18
|
97,44
|
96,72
|
96,44
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,66
|
17,75
|
16,79
|
19,38
|
30,28
|
37,68
|
37,1
|
39,2
|
35,88
|
29,81
|
26,07
|
23,53
|
27,1
|
28,05
|
27,66
|
Operationele Marge
|
27,05%
|
25,02%
|
23,64%
|
26,96%
|
35,27%
|
35,37%
|
37,78%
|
39,98%
|
38,33%
|
31,18%
|
28,13%
|
25,25%
|
27,81%
|
29%
|
28,68%
|
Resultaat voor belastingen (EBT)
1 |
21,85
|
84,48
|
19,93
|
9,707
|
26,78
|
23,51
|
25,49
|
9,181
|
28,56
|
-20,1
|
13,46
|
16,13
|
19,7
|
28,12
|
21,27
|
Nettowinst (verlies)
1 |
17,03
|
65,47
|
15,95
|
7,674
|
20,92
|
18,77
|
20,19
|
7,308
|
22,12
|
-17,12
|
10,57
|
12,7
|
15,51
|
24,44
|
16,69
|
Nettomarge
|
26,08%
|
92,28%
|
22,45%
|
10,68%
|
24,37%
|
17,61%
|
20,55%
|
7,45%
|
23,63%
|
-17,91%
|
11,4%
|
13,63%
|
15,92%
|
25,27%
|
17,31%
|
WPA
2 |
0,4500
|
1,770
|
0,4500
|
0,2300
|
0,6200
|
0,5500
|
0,6000
|
0,2200
|
0,6600
|
-0,5100
|
0,3200
|
0,3775
|
0,4625
|
0,7300
|
0,5033
|
Dividend per aandeel
2 |
-
|
0,0600
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
0,0933
|
Datum van publicatie
|
20/10/21
|
19/01/22
|
20/04/22
|
20/07/22
|
20/10/22
|
19/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,66%
|
0,44%
|
8,39%
|
9,67%
|
8,79%
|
8,79%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
0,67%
|
0,05%
|
0,89%
|
0,88%
|
0,69%
|
0,61%
|
0,78%
|
Totale activa
1 |
7.662
|
-3.444
|
12.688
|
7.194
|
4.709
|
10.595
|
10.565
|
Nettoactief per aandeel
2 |
19,40
|
20,70
|
23,20
|
20,90
|
21,90
|
23,40
|
25,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
19/01/22
|
19/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,58
USD Gemiddelde koersdoel
25,88
USD Spread / Gemiddelde doel +19,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,17% | 724 mln. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|